Thales SA
SWB:CSF

Watchlist Manager
Thales SA Logo
Thales SA
SWB:CSF
Watchlist
Price: 229.4 EUR 1.01% Market Closed
Market Cap: 25.2B EUR

Intrinsic Value

The intrinsic value of one CSF stock under the Base Case scenario is 210.22 EUR. Compared to the current market price of 229.4 EUR, Thales SA is Overvalued by 8%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CSF Intrinsic Value
210.22 EUR
Overvaluation 8%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Thales SA

What is Valuation History?
Ask AI Assistant
What other research platforms think about CSF?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CSF valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Thales SA.

Explain Valuation
Compare CSF to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about HO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Thales SA

Current Assets 21B
Cash & Short-Term Investments 3.9B
Receivables 11.4B
Other Current Assets 5.7B
Non-Current Assets 17.9B
Long-Term Investments 1.7B
PP&E 3.7B
Intangibles 10.7B
Other Non-Current Assets 1.7B
Current Liabilities 25.5B
Accounts Payable 8.1B
Other Current Liabilities 17.5B
Non-Current Liabilities 6.2B
Long-Term Debt 4B
Other Non-Current Liabilities 2.2B
Efficiency

Free Cash Flow Analysis
Thales SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Thales SA

Revenue
21.3B EUR
Cost of Revenue
-15.8B EUR
Gross Profit
5.6B EUR
Operating Expenses
-3.6B EUR
Operating Income
2B EUR
Other Expenses
-906.4m EUR
Net Income
1.1B EUR
Fundamental Scores

CSF Profitability Score
Profitability Due Diligence

Thales SA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive ROE
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
50/100
Profitability
Score

Thales SA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

CSF Solvency Score
Solvency Due Diligence

Thales SA's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Low D/E
Positive Net Debt
Long-Term Solvency
Short-Term Solvency
48/100
Solvency
Score

Thales SA's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CSF Price Targets Summary
Thales SA

Wall Street analysts forecast CSF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CSF is 281.63 EUR with a low forecast of 231.9 EUR and a high forecast of 377.34 EUR.

Lowest
Price Target
231.9 EUR
1% Upside
Average
Price Target
281.63 EUR
23% Upside
Highest
Price Target
377.34 EUR
64% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

HO Insider Trading
Buy and sell transactions by insiders

CSF News

Other Videos
What is the Intrinsic Value of one CSF stock?

The intrinsic value of one CSF stock under the Base Case scenario is 210.22 EUR.

Is CSF stock undervalued or overvalued?

Compared to the current market price of 229.4 EUR, Thales SA is Overvalued by 8%.

Back to Top