CSF Relative Valuation - Thales SA

Watchlist Manager

Watchlist

Price: 241.4 EUR -1.43% Market Closed

Market Cap: €26.5B

T	Thales SA SWB:CSF	FR
	Sandesh Ltd NSE:SANDESH	IN
	ASRock Inc TWSE:3515	TW
F	Forge Global Holdings Inc NYSE:FRGE	US
	Cleanspace Holdings Ltd ASX:CSX	AU
P	Pressure Technologies PLC LSE:PRES	UK
E	Eli Lilly and Co SIX:LLY	US
	Vivid Seats Inc NASDAQ:SEAT	US
	BRF SA BOVESPA:BRFS3	BR
M	Mitsubishi Electric Corp OTC:MIELF	JP
H	Hosken Consolidated Investments Ltd JSE:HCI	ZA
	Bidstack Group PLC LSE:BIDS	UK
	Power Finance Corporation Ltd NSE:PFC	IN
R	Ryanair Holdings PLC OTC:RYAOF	IE
K	Key Alliance Group Bhd KLSE:KGROUP	MY
G	Guardian Pharmacy Services Inc NYSE:GRDN	US

Multiples-Based Value

The Multiples-Based Value of one CSF stock under the Base Case scenario is hidden EUR. Compared to the current market price of 241.4 EUR, Thales SA is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

CSF Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
FR	Thales SA SWB:CSF	55B EUR	2.5	32.9	16.5	24.6
US	RTX Corp LSE:0R2N	262.1B USD	3	38.9	21.1	31.1
US	Raytheon Technologies Corp NYSE:RTX	261.1B USD	2.9	38.8	21.1	31
US	Boeing Co NYSE:BA	162.7B USD	1.8	86.1	-51.7	-33
NL	Airbus SE PAR:AIR	132.2B EUR	1.8	25.3	14.2	21.9
FR	Safran SA PAR:SAF	121.2B EUR	3.9	16.9	19.7	26.1
US	Lockheed Martin Corp NYSE:LMT	141.4B USD	1.9	28.2	16.6	20.2
UK	Rolls-Royce Holdings PLC LSE:RR	101.9B GBP	4.8	17.5	19.1	22.3
US	Northrop Grumman Corp NYSE:NOC	99B USD	2.4	23.7	19	25.5
US	General Dynamics Corp NYSE:GD	94.8B USD	1.8	22.5	15.9	18.6
US	Howmet Aerospace Inc NYSE:HWM	96B USD	11.6	63.7	40.6	45.9

			Revenue Growth	P/S to Growth
FR	Thales SA SWB:CSF	Average P/S: 3.5 2.5	9%	0.3
US	RTX Corp LSE:0R2N	3	6%	0.5
US	Raytheon Technologies Corp NYSE:RTX	2.9	6%	0.5
US	Boeing Co NYSE:BA	1.8	12%	0.2
NL	Airbus SE PAR:AIR	1.8	12%	0.2
FR	Safran SA PAR:SAF	3.9	11%	0.4
US	Lockheed Martin Corp NYSE:LMT	1.9	5%	0.4
UK	Rolls-Royce Holdings PLC LSE:RR	4.8	7%	0.7
US	Northrop Grumman Corp NYSE:NOC	2.4	6%	0.4
US	General Dynamics Corp NYSE:GD	1.8	5%	0.4
US	Howmet Aerospace Inc NYSE:HWM	11.6	12%	1

			Earnings Growth	PEG
FR	Thales SA SWB:CSF	Average P/E: 35.9 32.9	21%	1.6
US	RTX Corp LSE:0R2N	38.9	18%	2.2
US	Raytheon Technologies Corp NYSE:RTX	38.8	18%	2.2
US	Boeing Co NYSE:BA	86.1	53%	1.6
NL	Airbus SE PAR:AIR	25.3	19%	1.3
FR	Safran SA PAR:SAF	16.9	-7%	N/A
US	Lockheed Martin Corp NYSE:LMT	28.2	16%	1.8
UK	Rolls-Royce Holdings PLC LSE:RR	17.5	-14%	N/A
US	Northrop Grumman Corp NYSE:NOC	23.7	3%	7.9
US	General Dynamics Corp NYSE:GD	22.5	9%	2.5
US	Howmet Aerospace Inc NYSE:HWM	63.7	19%	3.4

			EBITDA Growth	EV/EBITDA to Growth
FR	Thales SA SWB:CSF	Average EV/EBITDA: 20.4 16.5	12%	1.4
US	RTX Corp LSE:0R2N	21.1	11%	1.9
US	Raytheon Technologies Corp NYSE:RTX	21.1	11%	1.9
US	Boeing Co NYSE:BA	Negative Multiple: -51.7	N/A	N/A
NL	Airbus SE PAR:AIR	14.2	18%	0.8
FR	Safran SA PAR:SAF	19.7	16%	1.2
US	Lockheed Martin Corp NYSE:LMT	16.6	9%	1.8
UK	Rolls-Royce Holdings PLC LSE:RR	19.1	3%	6.4
US	Northrop Grumman Corp NYSE:NOC	19	7%	2.7
US	General Dynamics Corp NYSE:GD	15.9	8%	2
US	Howmet Aerospace Inc NYSE:HWM	40.6	16%	2.5

			EBIT Growth	EV/EBIT to Growth
FR	Thales SA SWB:CSF	Average EV/EBIT: 26.7 24.6	19%	1.3
US	RTX Corp LSE:0R2N	31.1	17%	1.8
US	Raytheon Technologies Corp NYSE:RTX	31	17%	1.8
US	Boeing Co NYSE:BA	Negative Multiple: -33	N/A	N/A
NL	Airbus SE PAR:AIR	21.9	25%	0.9
FR	Safran SA PAR:SAF	26.1	20%	1.3
US	Lockheed Martin Corp NYSE:LMT	20.2	11%	1.8
UK	Rolls-Royce Holdings PLC LSE:RR	22.3	4%	5.6
US	Northrop Grumman Corp NYSE:NOC	25.5	8%	3.2
US	General Dynamics Corp NYSE:GD	18.6	8%	2.3
US	Howmet Aerospace Inc NYSE:HWM	45.9	17%	2.7

Thales SA
SWB:CSF

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

CSF Competitors Multiples
Thales SA Competitors

See Also

Company

Help

Tools

Stocks

Thales SA SWB:CSF

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

CSF Competitors Multiples Thales SA Competitors

See Also

Company

Help

Tools

Stocks

Thales SA
SWB:CSF

CSF Competitors Multiples
Thales SA Competitors