First Time Loading...
O

Oersted A/S
SWB:D2G

Watchlist Manager
Oersted A/S
SWB:D2G
Watchlist
Price: 52.3 EUR 2.67% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

Ørsted A/S engages in the provision of renewable energy solutions. [ Read More ]

The intrinsic value of one D2G stock under the Base Case scenario is 50.44 EUR. Compared to the current market price of 52.3 EUR, Oersted A/S is Overvalued by 4%.

Key Points:
D2G Intrinsic Value
Base Case
50.44 EUR
Overvaluation 4%
Intrinsic Value
Price
O
Worst Case
Base Case
Best Case

Valuation Backtest
Oersted A/S

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling D2G stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Oersted A/S

Provide an overview of the primary business activities
of Oersted A/S.

What unique competitive advantages
does Oersted A/S hold over its rivals?

What risks and challenges
does Oersted A/S face in the near future?

Summarize the latest earnings call
of Oersted A/S.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Oersted A/S.

Provide P/S
for Oersted A/S.

Provide P/E
for Oersted A/S.

Provide P/OCF
for Oersted A/S.

Provide P/FCFE
for Oersted A/S.

Provide P/B
for Oersted A/S.

Provide EV/S
for Oersted A/S.

Provide EV/GP
for Oersted A/S.

Provide EV/EBITDA
for Oersted A/S.

Provide EV/EBIT
for Oersted A/S.

Provide EV/OCF
for Oersted A/S.

Provide EV/FCFF
for Oersted A/S.

Provide EV/IC
for Oersted A/S.

Show me price targets
for Oersted A/S made by professional analysts.

What are the Revenue projections
for Oersted A/S?

How accurate were the past Revenue estimates
for Oersted A/S?

What are the Net Income projections
for Oersted A/S?

How accurate were the past Net Income estimates
for Oersted A/S?

What are the EPS projections
for Oersted A/S?

How accurate were the past EPS estimates
for Oersted A/S?

What are the EBIT projections
for Oersted A/S?

How accurate were the past EBIT estimates
for Oersted A/S?

Compare the revenue forecasts
for Oersted A/S with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Oersted A/S and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Oersted A/S against its competitors.

Analyze the profit margins
(gross, operating, and net) of Oersted A/S compared to its peers.

Compare the P/E ratios
of Oersted A/S against its peers.

Discuss the investment returns and shareholder value creation
comparing Oersted A/S with its peers.

Analyze the financial leverage
of Oersted A/S compared to its main competitors.

Show all profitability ratios
for Oersted A/S.

Provide ROE
for Oersted A/S.

Provide ROA
for Oersted A/S.

Provide ROIC
for Oersted A/S.

Provide ROCE
for Oersted A/S.

Provide Gross Margin
for Oersted A/S.

Provide Operating Margin
for Oersted A/S.

Provide Net Margin
for Oersted A/S.

Provide FCF Margin
for Oersted A/S.

Show all solvency ratios
for Oersted A/S.

Provide D/E Ratio
for Oersted A/S.

Provide D/A Ratio
for Oersted A/S.

Provide Interest Coverage Ratio
for Oersted A/S.

Provide Altman Z-Score Ratio
for Oersted A/S.

Provide Quick Ratio
for Oersted A/S.

Provide Current Ratio
for Oersted A/S.

Provide Cash Ratio
for Oersted A/S.

What is the historical Revenue growth
over the last 5 years for Oersted A/S?

What is the historical Net Income growth
over the last 5 years for Oersted A/S?

What is the current Free Cash Flow
of Oersted A/S?

Discuss the annual earnings per share (EPS)
trend over the past five years for Oersted A/S.

Financials

Balance Sheet Decomposition
Oersted A/S

Current Assets 84.1B
Cash & Short-Term Investments 40B
Receivables 23B
Other Current Assets 21B
Non-Current Assets 197.1B
Long-Term Investments 1.1B
PP&E 179.8B
Intangibles 3.4B
Other Non-Current Assets 12.8B
Current Liabilities 59.2B
Accounts Payable 14.9B
Accrued Liabilities 3.4B
Other Current Liabilities 40.9B
Non-Current Liabilities 146.1B
Long-Term Debt 86.9B
Other Non-Current Liabilities 59.2B
Efficiency

Earnings Waterfall
Oersted A/S

Revenue
79.3B DKK
Cost of Revenue
-54B DKK
Gross Profit
25.2B DKK
Operating Expenses
-11.9B DKK
Operating Income
13.4B DKK
Other Expenses
-34.4B DKK
Net Income
-21.1B DKK

Free Cash Flow Analysis
Oersted A/S

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

D2G Profitability Score
Profitability Due Diligence

Oersted A/S's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Gross Profit
Positive Revenue Growth Forecast
ROIC is Increasing
40/100
Profitability
Score

Oersted A/S's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

D2G Solvency Score
Solvency Due Diligence

Oersted A/S's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Positive Net Debt
34/100
Solvency
Score

Oersted A/S's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

D2G Price Targets Summary
Oersted A/S

Wall Street analysts forecast D2G stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for D2G is 59.37 EUR with a low forecast of 45.86 EUR and a high forecast of 78.53 EUR.

Lowest
Price Target
45.86 EUR
12% Downside
Average
Price Target
59.37 EUR
14% Upside
Highest
Price Target
78.53 EUR
50% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

D2G Price
Oersted A/S

1M 1M
+2%
6M 6M
+13%
1Y 1Y
-32%
3Y 3Y
-55%
5Y 5Y
+7%
10Y 10Y
+57%
Annual Price Range
52.3
52w Low
33.91
52w High
90.52
Price Metrics
Average Annual Return 27.25%
Standard Deviation of Annual Returns 66.51%
Max Drawdown -77%
Shares Statistics
Market Capitalization 46.3B EUR
Shares Outstanding 885 948 592
Percentage of Shares Shorted
N/A

D2G Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Oersted A/S

Country

Denmark

Industry

Utilities

Market Cap

46.3B EUR

Dividend Yield

0%

Description

Ørsted A/S engages in the provision of renewable energy solutions. The firm operates through three segments: Wind Power, engaged in the development, construction and operations of wind farms; Bioenergy and Thermal Power, responsible for the generation of electricity and heat from thermal power stations; and Distribution and Customer Solutions, responsible for the purchase, sale and distribution of energy. The firm's competences are aimed at three core activities: development and construction of assets, operations and maintenance of assets, and sales and optimization of the energy commodities portfolio.

Contact

Fredericia
Kraftvaerksvej 53, Skaerbaek
+4599551111
https://orsted.dk/

IPO

2016-06-09

Employees

8 906

Officers

See Also

Discover More
What is the Intrinsic Value of one D2G stock?

The intrinsic value of one D2G stock under the Base Case scenario is 50.44 EUR.

Is D2G stock undervalued or overvalued?

Compared to the current market price of 52.3 EUR, Oersted A/S is Overvalued by 4%.