D2G Relative Valuation - Oersted A/S

Watchlist Manager

Watchlist

Price: 21.09 EUR 8.26%

Market Cap: €18.7B

O	Oersted A/S SWB:D2G	DK
	Adcock Ingram Holdings Ltd OTC:AIHLF	ZA
	Magnolia Oil & Gas Corp NYSE:MGY	US
	Vascon Engineers Ltd NSE:VASCONEQ	IN
T	TROPHY GAMES Development A/S CSE:TGAMES	DK
	Itochu-Shokuhin Co Ltd TSE:2692	JP
	Guzman Y Gomez Ltd ASX:GYG	AU
	Hazer Group Ltd ASX:HZR	AU
	Ratnamani Metals and Tubes Ltd NSE:RATNAMANI	IN
G	Gold Royalty Corp AMEX:GROY	CA
	Sheffield Resources Ltd ASX:SFX	AU
	Amrutanjan Health Care Ltd NSE:AMRUTANJAN	IN
	AAG Energy Holdings Ltd HKEX:2686	HK
M	Mahindra CIE Automotive Ltd NSE:MAHINDCIE	IN
T	TANSH Global Food Group Co Ltd HKEX:3666	CN
	Sartorius Stedim Biotech SA PAR:DIM	FR

Multiples-Based Value

The Multiples-Based Value for Oersted A/S (D2G) under the Base Case is hidden EUR. Compared with the current market price of 21.09 EUR, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

D2G Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DK	O	Oersted A/S SWB:D2G	17.3B EUR	1.9	80.8	11.6	11.6
US		Nextera Energy Inc NYSE:NEE	193.4B USD	7.1	28.3	18.9	35.3
ES		Iberdrola SA MAD:IBE	127B EUR	2.9	20.7	10.2	16.5
IT		Enel SpA MIL:ENEL	94.5B EUR	0.8	9.6	5.6	7.9
US		Southern Co NYSE:SO	106.1B USD	3.6	24.4	13	23.7
US		Duke Energy Corp NYSE:DUK	101.9B USD	3.2	20.8	11.3	21.5
US		Constellation Energy Corp NASDAQ:CEG	101.1B USD	3.4	37.6	18.7	34.5
US		American Electric Power Company Inc NASDAQ:AEP	70.9B USD	3.2	19.8	13.1	21.6
FR		Electricite de France SA PAR:EDF	46.6B EUR	0.3	-2.5	-5.4	-3.2
US		Entergy Corp NYSE:ETR	50.8B USD	3.9	28.9	13.6	24.3
US		Exelon Corp NASDAQ:EXC	50.1B USD	2.1	18.1	11.2	19.2

				Revenue Growth	P/S to Growth
DK	O	Oersted A/S SWB:D2G	Average P/S: 2.9 1.9	11%	0.2
US		Nextera Energy Inc NYSE:NEE	7.1	11%	0.6
ES		Iberdrola SA MAD:IBE	2.9	3%	1
IT		Enel SpA MIL:ENEL	0.8	4%	0.2
US		Southern Co NYSE:SO	3.6	7%	0.5
US		Duke Energy Corp NYSE:DUK	3.2	4%	0.8
US		Constellation Energy Corp NASDAQ:CEG	3.4	9%	0.4
US		American Electric Power Company Inc NASDAQ:AEP	3.2	6%	0.5
FR		Electricite de France SA PAR:EDF	0.3	-17%	N/A
US		Entergy Corp NYSE:ETR	3.9	8%	0.5
US		Exelon Corp NASDAQ:EXC	2.1	4%	0.5

				Earnings Growth	PEG
DK	O	Oersted A/S SWB:D2G	Average P/E: 28.9 80.8	73%	1.1
US		Nextera Energy Inc NYSE:NEE	28.3	13%	2.2
ES		Iberdrola SA MAD:IBE	20.7	7%	3
IT		Enel SpA MIL:ENEL	9.6	3%	3.2
US		Southern Co NYSE:SO	24.4	12%	2
US		Duke Energy Corp NYSE:DUK	20.8	7%	3
US		Constellation Energy Corp NASDAQ:CEG	37.6	38%	1
US		American Electric Power Company Inc NASDAQ:AEP	19.8	5%	4
FR		Electricite de France SA PAR:EDF	Negative Multiple: -2.5	N/A	N/A
US		Entergy Corp NYSE:ETR	28.9	13%	2.2
US		Exelon Corp NASDAQ:EXC	18.1	7%	2.6

				EBITDA Growth	EV/EBITDA to Growth
DK	O	Oersted A/S SWB:D2G	Average EV/EBITDA: 12.7 11.6	44%	0.3
US		Nextera Energy Inc NYSE:NEE	18.9	15%	1.3
ES		Iberdrola SA MAD:IBE	10.2	4%	2.6
IT		Enel SpA MIL:ENEL	5.6	7%	0.8
US		Southern Co NYSE:SO	13	10%	1.3
US		Duke Energy Corp NYSE:DUK	11.3	5%	2.3
US		Constellation Energy Corp NASDAQ:CEG	18.7	23%	0.8
US		American Electric Power Company Inc NASDAQ:AEP	13.1	11%	1.2
FR		Electricite de France SA PAR:EDF	Negative Multiple: -5.4	N/A	N/A
US		Entergy Corp NYSE:ETR	13.6	12%	1.1
US		Exelon Corp NASDAQ:EXC	11.2	8%	1.4

				EBIT Growth	EV/EBIT to Growth
DK	O	Oersted A/S SWB:D2G	Average EV/EBIT: 21.6 11.6	22%	0.5
US		Nextera Energy Inc NYSE:NEE	35.3	25%	1.4
ES		Iberdrola SA MAD:IBE	16.5	6%	2.8
IT		Enel SpA MIL:ENEL	7.9	7%	1.1
US		Southern Co NYSE:SO	23.7	14%	1.7
US		Duke Energy Corp NYSE:DUK	21.5	9%	2.4
US		Constellation Energy Corp NASDAQ:CEG	34.5	36%	1
US		American Electric Power Company Inc NASDAQ:AEP	21.6	12%	1.8
FR		Electricite de France SA PAR:EDF	Negative Multiple: -3.2	N/A	N/A
US		Entergy Corp NYSE:ETR	24.3	17%	1.4
US		Exelon Corp NASDAQ:EXC	19.2	8%	2.4

Oersted A/S
SWB:D2G

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

D2G Competitors Multiples
Oersted A/S Competitors

See Also

Company

Help

Tools

Stocks

Oersted A/S SWB:D2G

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

D2G Competitors Multiples Oersted A/S Competitors

See Also

Company

Help

Tools

Stocks

Oersted A/S
SWB:D2G

D2G Competitors Multiples
Oersted A/S Competitors