DCF Value

The DCF Value for Red Planet Japan Inc (DN3) under the Base Case is 2.38 EUR. Compared with the current market price of 0.414 EUR, the stock appears Undervalued by 83% .

Key assumptions
DN3 DCF Value
Base Case
€2.38
Undervaluation 83%
DCF Value
Price €0.414
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time