M

MedNation AG
SWB:EIF

Watchlist Manager
MedNation AG
SWB:EIF
Watchlist
Price: 1.38 EUR Market Closed
Market Cap: 9.1m EUR

Relative Value

The Relative Value of one EIF stock under the Base Case scenario is 5.34 EUR. Compared to the current market price of 1.38 EUR, MedNation AG is Undervalued by 74%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EIF Relative Value
Base Case
5.34 EUR
Undervaluation 74%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
88
Median 3Y
0.3
Median 5Y
0.4
Industry
2.3
vs History
4
vs Industry
47
Median 3Y
-5.2
Median 5Y
-6.5
Industry
22
vs History
87
vs Industry
54
Median 3Y
6.3
Median 5Y
6
Industry
14.2
vs History
19
vs Industry
Median 3Y
-1.8
Median 5Y
-2.8
Industry
19.9
vs History
84
vs Industry
72
Median 3Y
1.2
Median 5Y
1.5
Industry
2.2
vs History
92
vs Industry
82
Median 3Y
0.5
Median 5Y
0.6
Industry
2.4
vs History
92
vs Industry
86
Median 3Y
0.6
Median 5Y
0.7
Industry
4.9
vs History
11
vs Industry
53
Median 3Y
5.5
Median 5Y
5
Industry
11.6
vs History
58
vs Industry
49
Median 3Y
13
Median 5Y
15.1
Industry
15.9
vs History
63
vs Industry
48
Median 3Y
9.4
Median 5Y
8.9
Industry
14.2
vs History
46
vs Industry
40
Median 3Y
13.3
Median 5Y
12.4
Industry
17.8
vs History
19
vs Industry
83
Median 3Y
0.4
Median 5Y
0.4
Industry
1.8

Multiples Across Competitors

EIF Competitors Multiples
MedNation AG Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
MedNation AG
SWB:EIF
9.1m EUR 0.2 86.5 6.6 12.5
US
HCA Healthcare Inc
NYSE:HCA
92.7B USD 1.3 16 9.3 12.2
SA
Dr Sulaiman Al-Habib Medical Services Group Co
SAU:4013
98B SAR 8.3 42.2 35.6 42.8
ZA
Life Healthcare Group Holdings Ltd
JSE:LHC
21B Zac 0 0 0 0
ZA
Netcare Ltd
JSE:NTC
18.9B Zac 0 0 0 0
US
Tenet Healthcare Corp
NYSE:THC
15.9B USD 0.8 10.9 6.2 7.7
CN
Aier Eye Hospital Group Co Ltd
SZSE:300015
113.7B CNY 5.2 30.7 24.4 24.4
IN
Max Healthcare Institute Ltd
NSE:MAXHEALTH
1.3T INR 18 117.3 72.1 86.2
BR
Rede D'Or Sao Luiz SA
BOVESPA:RDOR3
77.1B BRL 1.5 18.9 7.6 9
MY
IHH Healthcare Bhd
KLSE:IHH
59.5B MYR 2.4 24.8 11.9 17.2
IN
Apollo Hospitals Enterprise Ltd
NSE:APOLLOHOSP
1.1T INR 5 75.1 37.2 49.7