Estee Lauder Companies Inc
SWB:ELAA

Watchlist Manager
Estee Lauder Companies Inc Logo
Estee Lauder Companies Inc
SWB:ELAA
Watchlist
Price: 92 EUR 0.22%
Market Cap: 84B EUR

Intrinsic Value

The intrinsic value of one ELAA stock under the Base Case scenario is hidden EUR. Compared to the current market price of 92 EUR, Estee Lauder Companies Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

ELAA Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Estee Lauder Companies Inc

Intrinsic Value History
Dive into the past to invest in the future

ELAA looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether ELAA usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about ELAA?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ELAA valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Estee Lauder Companies Inc.

Explain Valuation
Compare ELAA to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Estee Lauder’s heavy reliance on the travel retail channel makes it vulnerable during periods of reduced global travel and pandemic-related disruptions, exposing it to inventory buildup risks and heightened margin pressures.

Bull Theses

Estee Lauder’s diverse lineup of highly recognized prestige brands, including La Mer, Mac, and Clinique, underpins its strong pricing power and resilience in capturing affluent consumer demand worldwide.

Show More Less
How do you feel about EL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Estee Lauder Companies Inc

Current Assets 6.7B
Cash & Short-Term Investments 2.2B
Receivables 1.9B
Other Current Assets 2.6B
Non-Current Assets 12.6B
PP&E 5B
Intangibles 5.8B
Other Non-Current Assets 1.8B
Current Liabilities 5.1B
Accounts Payable 1.3B
Accrued Liabilities 3.3B
Other Current Liabilities 535m
Non-Current Liabilities 10.4B
Long-Term Debt 7.3B
Other Non-Current Liabilities 3B
Efficiency

Free Cash Flow Analysis
Estee Lauder Companies Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Estee Lauder Companies Inc

Revenue
14.4B USD
Cost of Revenue
-3.7B USD
Gross Profit
10.7B USD
Operating Expenses
-9.5B USD
Operating Income
1.3B USD
Other Expenses
-2.2B USD
Net Income
-930m USD
Fundamental Scores

ELAA Profitability Score
Profitability Due Diligence

Estee Lauder Companies Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
Declining Gross Margin
hidden
Profitability
Score

Estee Lauder Companies Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ELAA Solvency Score
Solvency Due Diligence

Estee Lauder Companies Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Average Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Average D/E
hidden
Solvency
Score

Estee Lauder Companies Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ELAA Price Targets Summary
Estee Lauder Companies Inc

Wall Street analysts forecast ELAA stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ELAA is 89.09 EUR with a low forecast of 55.92 EUR and a high forecast of 116.28 EUR.

Lowest
Price Target
55.92 EUR
39% Downside
Average
Price Target
89.09 EUR
3% Downside
Highest
Price Target
116.28 EUR
26% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EL is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

EL Insider Trading
Buy and sell transactions by insiders

ELAA News

Other Videos
What is the Intrinsic Value of one ELAA stock?

The intrinsic value of one ELAA stock under the Base Case scenario is hidden EUR.

Is ELAA stock undervalued or overvalued?

Compared to the current market price of 92 EUR, Estee Lauder Companies Inc is hidden .

Back to Top