Balance Sheet

Assets

+21%

+27%

10Y

Currency: USD

	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents	27	13	35	31	284	315	338	122	121	139	72	59	114	146	101	91	99	145	187	151	109	178	191	103
Cash Equivalents	27	13	35	31	284	315	338	122	121	139	72	59	114	146	101	91	99	145	187	151	109	178	191	103
Short-Term Investments	8	166	157	180	208	255	185	327	226	158	94	92	50	41	8	49	51	76	68	125	129	151	169	172
Total Receivables	12	20	25	44	55	72	64	56	29	14	35	31	46	37	72	84	97	99	111	116	90	107	111	128
Accounts Receivables	12	20	25	44	55	70	34	29	29	13	29	30	45	37	70	82	95	99	111	116	90	107	111	128
Other Receivables	0	0	0	0	0	2	29	27	0	1	6	1	1	0	1	2	1	0	0	0	0	0	0	0
Inventory	4	8	11	18	19	29	19	26	25	18	24	21	26	27	60	68	78	83	99	112	123	112	102	111
Other Current Assets	6	6	12	19	27	32	38	16	15	9	15	9	9	7	14	14	15	16	22	20	23	27	32	43
Total Current Assets	57	213	240	293	593	702	643	547	416	337	239	212	244	258	255	306	338	419	487	524	475	574	605	557
PP&E Net	17	23	59	82	94	131	114	98	37	35	46	35	26	24	43	47	54	90	135	182	221	235	233	276
PP&E Gross	17	23	59	82	94	131	114	98	37	35	46	35	26	24	43	47	54	90	135	182	221	235	233	276
Accumulated Depreciation	18	23	30	44	63	87	117	146	208	218	227	221	224	232	242	256	263	273	295	313	336	358	380	390
Intangible Assets	0	0	0	0	0	0	0	0	4	3	74	58	39	26	127	98	68	58	59	36	27	13	10	16
Goodwill	0	0	0	0	0	0	0	0	0	0	31	31	31	31	188	190	189	199	213	212	211	201	199	216
Long-Term Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	64
Other Long-Term Assets	5	4	3	7	8	22	29	12	8	8	6	6	5	5	7	7	80	74	69	66	74	84	99	95
Other Assets	0	0	0	0	0	0	0	0	0	0	31	31	31	31	188	190	189	199	213	212	211	201	199	216
Total Assets	78 N/A	239 +207%	303 +27%	381 +26%	695 +82%	855 +23%	786 -8%	656 -17%	466 -29%	383 -18%	396 +3%	341 -14%	344 +1%	343 0%	619 +81%	647 +4%	728 +13%	840 +15%	963 +15%	1 021 +6%	1 008 -1%	1 107 +10%	1 146 +4%	1 224 +7%
Liabilities
Accounts Payable	7	11	18	26	31	43	33	29	15	10	21	16	20	18	34	35	40	41	62	58	69	64	62	47
Accrued Liabilities	8	10	15	21	28	30	26	23	24	14	17	14	21	21	30	33	28	43	62	59	50	49	52	55
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	1	0	0	0	0	0	0	0	0	0	1	0	0	0	13	18	30	43	10	9	1	1	1	1
Other Current Liabilities	1	1	3	14	16	7	7	12	7	5	6	7	7	4	6	6	5	10	21	23	30	17	16	20
Total Current Liabilities	16	22	35	60	75	80	66	64	46	29	45	38	48	44	83	92	103	137	155	149	150	131	131	124
Long-Term Debt	1	0	0	0	0	0	0	0	0	0	0	0	0	0	126	87	35	16	25	15	14	13	12	11
Deferred Income Tax	0	0	0	0	0	0	0	2	0	0	0	3	2	0	4	3	2	7	5	4	3	0	0	2
Other Liabilities	1	3	2	3	5	18	13	12	9	8	11	6	5	5	6	5	8	40	34	37	33	54	55	52
Total Liabilities	17 N/A	24 +39%	37 +55%	64 +70%	80 +26%	98 +22%	80 -19%	78 -2%	55 -30%	36 -34%	56 +55%	47 -17%	55 +18%	48 -12%	218 +354%	188 -14%	148 -21%	199 +34%	219 +10%	205 -7%	200 -2%	198 -1%	198 +0%	189 -5%
Equity
Common Stock	65	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Earnings	11	3	22	52	110	182	102	54	242	308	344	401	421	422	429	388	284	244	166	82	31	51	121	175
Additional Paid In Capital	17	226	249	268	505	574	602	630	651	652	681	696	712	719	833	843	863	886	904	899	845	861	838	864
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	0	0	1	3	1	0	0
Other Equity	11	8	6	3	0	1	2	1	2	3	2	0	1	2	4	3	1	0	6	1	3	3	11	4
Total Equity	61 N/A	215 +255%	265 +23%	318 +20%	614 +93%	757 +23%	706 -7%	578 -18%	411 -29%	347 -16%	339 -2%	294 -13%	289 -2%	295 +2%	401 +36%	459 +14%	580 +27%	641 +10%	744 +16%	816 +10%	808 -1%	909 +12%	948 +4%	1 035 +9%
Total Liabilities & Equity	78 N/A	239 +207%	303 +27%	381 +26%	695 +82%	855 +23%	786 -8%	656 -17%	466 -29%	383 -18%	396 +3%	341 -14%	344 +1%	343 0%	619 +81%	647 +4%	728 +13%	840 +15%	963 +15%	1 021 +6%	1 008 -1%	1 107 +10%	1 146 +4%	1 224 +7%
Shares Outstanding
Common Shares Outstanding	28	37	39	40	47	49	49	50	51	49	53	55	57	58	71	73	74	76	77	78	77	77	77	78

Income Statement Balance Sheet Cash Flow Statement

FormFactor Inc
SWB:FMF

Balance Sheet

Balance Sheet Decomposition
FormFactor Inc

Balance Sheet
FormFactor Inc

See Also

Company

Help

Tools

Stocks

FormFactor Inc SWB:FMF

Balance Sheet

Balance Sheet Decomposition FormFactor Inc

Balance Sheet FormFactor Inc

See Also

Company

Help

Tools

Stocks

FormFactor Inc
SWB:FMF

Balance Sheet Decomposition
FormFactor Inc

Balance Sheet
FormFactor Inc