FormFactor Inc
SWB:FMF

Watchlist Manager
FormFactor Inc Logo
FormFactor Inc
SWB:FMF
Watchlist
Price: 55 EUR 2.8%
Market Cap: 4.2B EUR

Relative Value

The Relative Value of one FMF stock under the Base Case scenario is hidden EUR. Compared to the current market price of 55 EUR, FormFactor Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FMF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
41
Median 3Y
4.1
Median 5Y
4.1
Industry
3.5
Forward
6.3
vs History
0
vs Industry
25
Median 3Y
40.1
Median 5Y
38.4
Industry
30.7
Forward
53.8
vs History
6
vs Industry
29
Median 3Y
33.8
Median 5Y
22.8
Industry
19.7
vs History
4
vs Industry
22
Median 3Y
99.5
Median 5Y
44.6
Industry
26
vs History
4
vs Industry
38
Median 3Y
3.2
Median 5Y
3.5
Industry
2.7
vs History
0
vs Industry
44
Median 3Y
3.7
Median 5Y
3.7
Industry
3.8
Forward
6
vs History
0
vs Industry
54
Median 3Y
9.9
Median 5Y
9.4
Industry
12.5
vs History
14
vs Industry
22
Median 3Y
39.6
Median 5Y
26.3
Industry
19.3
Forward
34
vs History
19
vs Industry
18
Median 3Y
61.9
Median 5Y
41.8
Industry
25.9
Forward
47.3
vs History
4
vs Industry
32
Median 3Y
30.3
Median 5Y
21.1
Industry
19.7
vs History
0
vs Industry
23
Median 3Y
86.5
Median 5Y
38.7
Industry
25.4
vs History
9
vs Industry
33
Median 3Y
3.5
Median 5Y
3.9
Industry
2.2

Multiples Across Competitors

FMF Competitors Multiples
FormFactor Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
FormFactor Inc
SWB:FMF
5B EUR 6.6 122.4 60.4 112
NL
ASML Holding NV
AEX:ASML
415.9B EUR 12.9 40.7 30.8 34
US
Brooks Automation Inc
LSE:0HQ1
300.3B USD 505.7 -5 385.6 7 587.4 -13 841
US
Lam Research Corp
NASDAQ:LRCX
253B USD 12.9 43.5 36.5 38.7
US
Applied Materials Inc
NASDAQ:AMAT
223.3B USD 7.9 31.9 24.9 26.1
US
KLA Corp
NASDAQ:KLAC
174.4B USD 13.9 41.2 30.5 32.7
JP
Tokyo Electron Ltd
TSE:8035
17.4T JPY 7 32.1 22.3 24.6
JP
Advantest Corp
TSE:6857
14.7T JPY 15.1 56.3 37 39.5
CN
NAURA Technology Group Co Ltd
SZSE:002371
365.6B CNY 9.9 58.1 52.9 52.9
JP
Disco Corp
TSE:6146
6T JPY 14.6 47.2 31.4 33.9
NL
ASM International NV
AEX:ASM
30.1B EUR 9.2 38.4 24.5 30.4
P/E Multiple
Earnings Growth PEG
US
FormFactor Inc
SWB:FMF
Average P/E: 51.2
122.4
27%
4.5
NL
ASML Holding NV
AEX:ASML
40.7
15%
2.7
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -5 385.6 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
43.5
15%
2.9
US
Applied Materials Inc
NASDAQ:AMAT
31.9
12%
2.7
US
KLA Corp
NASDAQ:KLAC
41.2
15%
2.7
JP
Tokyo Electron Ltd
TSE:8035
32.1
9%
3.6
JP
Advantest Corp
TSE:6857
56.3
39%
1.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
58.1
30%
1.9
JP
Disco Corp
TSE:6146
47.2
10%
4.7
NL
ASM International NV
AEX:ASM
38.4
14%
2.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
FormFactor Inc
SWB:FMF
Average EV/EBITDA: 721.7
60.4
43%
1.4
NL
ASML Holding NV
AEX:ASML
30.8
13%
2.4
US
B
Brooks Automation Inc
LSE:0HQ1
7 587.4
46%
164.9
US
Lam Research Corp
NASDAQ:LRCX
36.5
15%
2.4
US
Applied Materials Inc
NASDAQ:AMAT
24.9
8%
3.1
US
KLA Corp
NASDAQ:KLAC
30.5
11%
2.8
JP
Tokyo Electron Ltd
TSE:8035
22.3
8%
2.8
JP
Advantest Corp
TSE:6857
37
22%
1.7
CN
NAURA Technology Group Co Ltd
SZSE:002371
52.9
32%
1.7
JP
Disco Corp
TSE:6146
31.4
11%
2.9
NL
ASM International NV
AEX:ASM
24.5
13%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
FormFactor Inc
SWB:FMF
Average EV/EBIT: 42.5
112
55%
2
NL
ASML Holding NV
AEX:ASML
34
14%
2.4
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -13 841 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
38.7
15%
2.6
US
Applied Materials Inc
NASDAQ:AMAT
26.1
8%
3.3
US
KLA Corp
NASDAQ:KLAC
32.7
12%
2.7
JP
Tokyo Electron Ltd
TSE:8035
24.6
N/A N/A
JP
Advantest Corp
TSE:6857
39.5
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
52.9
28%
1.9
JP
Disco Corp
TSE:6146
33.9
N/A N/A
NL
ASM International NV
AEX:ASM
30.4
14%
2.2