FormFactor Inc
SWB:FMF

Watchlist Manager
FormFactor Inc Logo
FormFactor Inc
SWB:FMF
Watchlist
Price: 53.5 EUR -1.83%
Market Cap: 4.1B EUR

Relative Value

The Relative Value of one FMF stock under the Base Case scenario is hidden EUR. Compared to the current market price of 53.5 EUR, FormFactor Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FMF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
41
Median 3Y
4.1
Median 5Y
4.1
Industry
3.5
Forward
6
vs History
0
vs Industry
25
Median 3Y
40.1
Median 5Y
38.4
Industry
30.7
Forward
51.4
vs History
7
vs Industry
29
Median 3Y
33.8
Median 5Y
22.8
Industry
19.7
vs History
4
vs Industry
22
Median 3Y
99.5
Median 5Y
44.6
Industry
26
vs History
4
vs Industry
38
Median 3Y
3.2
Median 5Y
3.5
Industry
2.7
vs History
1
vs Industry
44
Median 3Y
3.7
Median 5Y
3.7
Industry
3.8
Forward
5.7
vs History
0
vs Industry
54
Median 3Y
9.9
Median 5Y
9.4
Industry
12.5
vs History
17
vs Industry
22
Median 3Y
39.6
Median 5Y
26.3
Industry
19.3
Forward
32.4
vs History
19
vs Industry
18
Median 3Y
61.9
Median 5Y
41.8
Industry
25.9
Forward
45.1
vs History
4
vs Industry
32
Median 3Y
30.3
Median 5Y
21.1
Industry
19.7
vs History
0
vs Industry
23
Median 3Y
86.5
Median 5Y
38.7
Industry
25.4
vs History
9
vs Industry
33
Median 3Y
3.5
Median 5Y
3.9
Industry
2.2

Multiples Across Competitors

FMF Competitors Multiples
FormFactor Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
FormFactor Inc
SWB:FMF
4.8B EUR 6.3 117.7 58.6 108.7
NL
ASML Holding NV
AEX:ASML
392.2B EUR 12.5 38.4 29.1 33
US
Brooks Automation Inc
LSE:0HQ1
300.3B USD 505.7 -5 385.6 7 587.4 -13 841
US
Lam Research Corp
NASDAQ:LRCX
246.8B USD 12.8 42.9 35.5 37.7
US
Applied Materials Inc
NASDAQ:AMAT
223.9B USD 7.9 32.1 24.9 26.2
US
KLA Corp
NASDAQ:KLAC
173.1B USD 13.9 41.1 30.2 32.5
JP
Tokyo Electron Ltd
TSE:8035
16.8T JPY 6.7 31 21.6 23.8
JP
Advantest Corp
TSE:6857
14.6T JPY 15 55.9 36.7 39.2
CN
NAURA Technology Group Co Ltd
SZSE:002371
365.6B CNY 9.9 58.1 52.9 52.9
JP
Disco Corp
TSE:6146
6T JPY 14.7 47.7 31.8 34.3
US
Teradyne Inc
NASDAQ:TER
33.7B USD 11.8 76.1 50.8 62.4
P/E Multiple
Earnings Growth PEG
US
FormFactor Inc
SWB:FMF
Average P/E: 54.1
117.7
27%
4.4
NL
ASML Holding NV
AEX:ASML
38.4
15%
2.6
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -5 385.6 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
42.9
15%
2.9
US
Applied Materials Inc
NASDAQ:AMAT
32.1
12%
2.7
US
KLA Corp
NASDAQ:KLAC
41.1
15%
2.7
JP
Tokyo Electron Ltd
TSE:8035
31
9%
3.4
JP
Advantest Corp
TSE:6857
55.9
39%
1.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
58.1
30%
1.9
JP
Disco Corp
TSE:6146
47.7
10%
4.8
US
Teradyne Inc
NASDAQ:TER
76.1
24%
3.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
FormFactor Inc
SWB:FMF
Average EV/EBITDA: 723.6
58.6
43%
1.4
NL
ASML Holding NV
AEX:ASML
29.1
13%
2.2
US
B
Brooks Automation Inc
LSE:0HQ1
7 587.4
46%
164.9
US
Lam Research Corp
NASDAQ:LRCX
35.5
15%
2.4
US
Applied Materials Inc
NASDAQ:AMAT
24.9
8%
3.1
US
KLA Corp
NASDAQ:KLAC
30.2
11%
2.7
JP
Tokyo Electron Ltd
TSE:8035
21.6
8%
2.7
JP
Advantest Corp
TSE:6857
36.7
22%
1.7
CN
NAURA Technology Group Co Ltd
SZSE:002371
52.9
32%
1.7
JP
Disco Corp
TSE:6146
31.8
11%
2.9
US
Teradyne Inc
NASDAQ:TER
50.8
26%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
FormFactor Inc
SWB:FMF
Average EV/EBIT: 45.1
108.7
55%
2
NL
ASML Holding NV
AEX:ASML
33
14%
2.4
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -13 841 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
37.7
15%
2.5
US
Applied Materials Inc
NASDAQ:AMAT
26.2
8%
3.3
US
KLA Corp
NASDAQ:KLAC
32.5
12%
2.7
JP
Tokyo Electron Ltd
TSE:8035
23.8
N/A N/A
JP
Advantest Corp
TSE:6857
39.2
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
52.9
28%
1.9
JP
Disco Corp
TSE:6146
34.3
N/A N/A
US
Teradyne Inc
NASDAQ:TER
62.4
30%
2.1