Fossil Group Inc
SWB:FSL

Watchlist Manager
Fossil Group Inc Logo
Fossil Group Inc
SWB:FSL
Watchlist
Price: 3.038 EUR -5.56% Market Closed
Market Cap: 1.3B EUR

Intrinsic Value

The intrinsic value of one FSL stock under the Base Case scenario is 3.792 EUR. Compared to the current market price of 3.038 EUR, Fossil Group Inc is Undervalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FSL Intrinsic Value
3.792 EUR
Undervaluation 20%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Fossil Group Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about FSL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is FSL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Fossil Group Inc.

Explain Valuation
Compare FSL to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about FOSL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Fossil Group Inc

Current Assets 471.1m
Cash & Short-Term Investments 79.2m
Receivables 162.5m
Other Current Assets 229.4m
Non-Current Assets 229.9m
PP&E 158.4m
Intangibles 839k
Other Non-Current Assets 70.7m
Current Liabilities 302.8m
Accounts Payable 133.8m
Accrued Liabilities 144.7m
Other Current Liabilities 24.3m
Non-Current Liabilities 285.6m
Long-Term Debt 169.1m
Other Non-Current Liabilities 116.5m
Efficiency

Free Cash Flow Analysis
Fossil Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Fossil Group Inc

Revenue
1.1B USD
Cost of Revenue
-471.9m USD
Gross Profit
594.3m USD
Operating Expenses
-563.7m USD
Operating Income
30.6m USD
Other Expenses
-97.9m USD
Net Income
-67.3m USD
Fundamental Scores

FSL Profitability Score
Profitability Due Diligence

Fossil Group Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Exceptional Gross Margin
Strong 3Y Average Gross Margin
Gross Margin is Increasing
35/100
Profitability
Score

Fossil Group Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

FSL Solvency Score
Solvency Due Diligence

Fossil Group Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Positive Net Debt
Average D/E
35/100
Solvency
Score

Fossil Group Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FSL Price Targets Summary
Fossil Group Inc

Wall Street analysts forecast FSL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FSL is 4.101 EUR with a low forecast of 4.061 EUR and a high forecast of 4.221 EUR.

Lowest
Price Target
4.061 EUR
34% Upside
Average
Price Target
4.101 EUR
35% Upside
Highest
Price Target
4.221 EUR
39% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Fossil Group Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for FOSL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

FOSL Insider Trading
Buy and sell transactions by insiders

FSL News

Other Videos
What is the Intrinsic Value of one FSL stock?

The intrinsic value of one FSL stock under the Base Case scenario is 3.792 EUR.

Is FSL stock undervalued or overvalued?

Compared to the current market price of 3.038 EUR, Fossil Group Inc is Undervalued by 20%.

Back to Top