Fossil Group Inc
SWB:FSL

Watchlist Manager
Fossil Group Inc Logo
Fossil Group Inc
SWB:FSL
Watchlist
Price: 3.144 EUR -0.16%
Market Cap: 1.3B EUR

Relative Value

The Relative Value of one FSL stock under the Base Case scenario is hidden EUR. Compared to the current market price of 3.144 EUR, Fossil Group Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FSL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
95
Median 3Y
0.1
Median 5Y
0.1
Industry
1
Forward
0.2
vs History
vs Industry
Median 3Y
-0.9
Median 5Y
-0.9
Industry
18
Forward
-0.5
vs History
vs Industry
66
Median 3Y
-2
Median 5Y
-1.4
Industry
10.2
vs History
vs Industry
Median 3Y
-2.7
Median 5Y
-3.1
Industry
18.1
vs History
9
vs Industry
76
Median 3Y
0.4
Median 5Y
0.6
Industry
1.3
vs History
20
vs Industry
93
Median 3Y
0.1
Median 5Y
0.2
Industry
1.2
Forward
0.3
vs History
25
vs Industry
89
Median 3Y
0.3
Median 5Y
0.3
Industry
3.9
vs History
20
vs Industry
46
Median 3Y
-2
Median 5Y
2.8
Industry
9.8
Forward
44
vs History
11
vs Industry
14
Median 3Y
-1.8
Median 5Y
-1.5
Industry
13.3
Forward
42.9
vs History
vs Industry
64
Median 3Y
-2.9
Median 5Y
-2.4
Industry
11.4
vs History
vs Industry
54
Median 3Y
-2.6
Median 5Y
-2.2
Industry
15.1
vs History
20
vs Industry
88
Median 3Y
0.3
Median 5Y
0.3
Industry
1

Multiples Across Competitors

FSL Competitors Multiples
Fossil Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Fossil Group Inc
SWB:FSL
197.1m EUR 0.2 -2.9 6.5 9.4
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
312.1B EUR 3.8 28.4 12.9 18.6
FR
Hermes International SCA
PAR:RMS
220.6B EUR 14.1 49.2 28.7 32.8
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
125.6B EUR 4.6 52.8 19.9 37.7
CH
Compagnie Financiere Richemont SA
SIX:CFR
98.8B CHF 4.8 25.8 22.1 22.1
FR
Christian Dior SE
PAR:CDI
105.5B EUR 1.3 23.2 4.9 7
FR
Kering SA
PAR:KER
37.4B EUR 2.4 51.3 12.8 28.5
IN
Titan Company Ltd
NSE:TITAN
3.8T INR 5.6 92.3 56.4 63.1
DE
Adidas AG
XETRA:ADS
28.7B EUR 1.2 23.6 10 16
CN
ANTA Sports Products Ltd
HKEX:2020
227.9B HKD 2.7 13.7 11.1 11.1
P/E Multiple
Earnings Growth PEG
US
Fossil Group Inc
SWB:FSL
Average P/E: 40
Negative Multiple: -2.9
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
28.4
3%
9.5
FR
Hermes International SCA
PAR:RMS
49.2
8%
6.2
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
52.8
22%
2.4
CH
Compagnie Financiere Richemont SA
SIX:CFR
25.8
17%
1.5
FR
Christian Dior SE
PAR:CDI
23.2
N/A N/A
FR
Kering SA
PAR:KER
51.3
8%
6.4
IN
Titan Company Ltd
NSE:TITAN
92.3
29%
3.2
DE
Adidas AG
XETRA:ADS
23.6
44%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
13.7
3%
4.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Fossil Group Inc
SWB:FSL
Average EV/EBITDA: 18.5
6.5
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
12.9
0%
N/A
FR
Hermes International SCA
PAR:RMS
28.7
7%
4.1
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
19.9
10%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.1
8%
2.8
FR
Christian Dior SE
PAR:CDI
4.9
N/A N/A
FR
Kering SA
PAR:KER
12.8
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
56.4
25%
2.3
DE
Adidas AG
XETRA:ADS
10
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.1
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Fossil Group Inc
SWB:FSL
Average EV/EBIT: 24.6
9.4
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
18.6
4%
4.7
FR
Hermes International SCA
PAR:RMS
32.8
7%
4.7
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
37.7
18%
2.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.1
10%
2.2
FR
Christian Dior SE
PAR:CDI
7
N/A N/A
FR
Kering SA
PAR:KER
28.5
1%
28.5
IN
Titan Company Ltd
NSE:TITAN
63.1
26%
2.4
DE
Adidas AG
XETRA:ADS
16
35%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.1
11%
1