Honda Motor Co Ltd
SWB:HDM

Watchlist Manager
Honda Motor Co Ltd Logo
Honda Motor Co Ltd
SWB:HDM
Watchlist
Price: 8.482 EUR -1.53% Market Closed
Market Cap: 39.8B EUR

Intrinsic Value

The intrinsic value of one HDM stock under the Base Case scenario is 15.097 EUR. Compared to the current market price of 8.482 EUR, Honda Motor Co Ltd is Undervalued by 44%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HDM Intrinsic Value
15.097 EUR
Undervaluation 44%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Honda Motor Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about HDM?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is HDM valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Honda Motor Co Ltd.

Explain Valuation
Compare HDM to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Honda Motor Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Honda Motor Co Ltd

Current Assets 10.8T
Cash & Short-Term Investments 4.2T
Receivables 3.7T
Other Current Assets 2.9T
Non-Current Assets 19T
Long-Term Investments 2.2T
PP&E 9T
Intangibles 1.1T
Other Non-Current Assets 6.9T
Current Liabilities 8.3T
Accounts Payable 1.4T
Accrued Liabilities 634.4B
Other Current Liabilities 6.3T
Non-Current Liabilities 9.7T
Long-Term Debt 7T
Other Non-Current Liabilities 2.8T
Efficiency

Free Cash Flow Analysis
Honda Motor Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Honda Motor Co Ltd

Revenue
21.6T JPY
Cost of Revenue
-17.1T JPY
Gross Profit
4.5T JPY
Operating Expenses
-3.6T JPY
Operating Income
973B JPY
Other Expenses
-335.1B JPY
Net Income
637.8B JPY
Fundamental Scores

HDM Profitability Score
Profitability Due Diligence

Honda Motor Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Declining Net Margin
45/100
Profitability
Score

Honda Motor Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

HDM Solvency Score
Solvency Due Diligence

Honda Motor Co Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
41/100
Solvency
Score

Honda Motor Co Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HDM Price Targets Summary
Honda Motor Co Ltd

Wall Street analysts forecast HDM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HDM is 9.493 EUR with a low forecast of 7.678 EUR and a high forecast of 11.402 EUR.

Lowest
Price Target
7.678 EUR
9% Downside
Average
Price Target
9.493 EUR
12% Upside
Highest
Price Target
11.402 EUR
34% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Honda Motor Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

HDM News

Other Videos
What is the Intrinsic Value of one HDM stock?

The intrinsic value of one HDM stock under the Base Case scenario is 15.097 EUR.

Is HDM stock undervalued or overvalued?

Compared to the current market price of 8.482 EUR, Honda Motor Co Ltd is Undervalued by 44%.

Back to Top