HDM Relative Valuation - Honda Motor Co Ltd

Watchlist Manager

Watchlist

Price: 8.102 EUR 1.96%

Market Cap: €38B

Relative Value

The Relative Value of one HDM stock under the Base Case scenario is 9.902 EUR. Compared to the current market price of 8.102 EUR, Honda Motor Co Ltd is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

HDM Relative Value

Base Case

Undervaluation 18%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
JP	Honda Motor Co Ltd SWB:HDM	5T EUR	0.4	15.6	5.4	12.4
US	Tesla Inc NASDAQ:TSLA	1.5T USD	15.8	394.7	132.8	301.1
JP	Toyota Motor Corp TSE:7203	45.7T JPY	0.9	12.4	8.2	12.6
CN	BYD Co Ltd SZSE:002594	905.7B CNY	1.1	23.6	22.8	22.8
KR	Hyundai Motor Co KRX:005380	140T KRW	0.8	14.8	15.5	22.3
DE	Mercedes Benz Group AG MIL:MBG	75.3B EUR	0.5	4.9	4.5	6.1
DE	Daimler AG XETRA:DAI	67.5B EUR	0.4	3.7	4	5.4
IT	Ferrari NV MIL:RACE	58.4B EUR	8.2	36.7	21.7	28.6
US	General Motors Co NYSE:GM	67.7B USD	0.4	21.3	7.9	53.2
DE	Bayerische Motoren Werke AG XETRA:BMW	49.1B EUR	0.4	7	5.1	9.6
DE	Mercedes-Benz Group AG XETRA:MBG	48.6B EUR	0.4	7.8	6.2	12.9

			Revenue Growth	P/S to Growth
JP	Honda Motor Co Ltd SWB:HDM	Average P/S: 2.6 0.4	2%	0.2
US	Tesla Inc NASDAQ:TSLA	15.8	14%	1.1
JP	Toyota Motor Corp TSE:7203	0.9	5%	0.2
CN	BYD Co Ltd SZSE:002594	1.1	12%	0.1
KR	Hyundai Motor Co KRX:005380	0.8	5%	0.2
DE	Mercedes Benz Group AG MIL:MBG	0.5	3%	0.2
DE	Daimler AG XETRA:DAI	0.4	N/A	N/A
IT	Ferrari NV MIL:RACE	8.2	7%	1.2
US	General Motors Co NYSE:GM	0.4	2%	0.2
DE	Bayerische Motoren Werke AG XETRA:BMW	0.4	1%	0.4
DE	Mercedes-Benz Group AG XETRA:MBG	0.4	-2%	N/A

			Earnings Growth	PEG
JP	Honda Motor Co Ltd SWB:HDM	Average P/E: 49.3 15.6	-6%	N/A
US	Tesla Inc NASDAQ:TSLA	394.7	49%	8.1
JP	Toyota Motor Corp TSE:7203	12.4	0%	N/A
CN	BYD Co Ltd SZSE:002594	23.6	13%	1.8
KR	Hyundai Motor Co KRX:005380	14.8	15%	1
DE	Mercedes Benz Group AG MIL:MBG	4.9	0%	N/A
DE	Daimler AG XETRA:DAI	3.7	N/A	N/A
IT	Ferrari NV MIL:RACE	36.7	12%	3.1
US	General Motors Co NYSE:GM	21.3	61%	0.3
DE	Bayerische Motoren Werke AG XETRA:BMW	7	2%	3.5
DE	Mercedes-Benz Group AG XETRA:MBG	7.8	-9%	N/A

			EBITDA Growth	EV/EBITDA to Growth
JP	Honda Motor Co Ltd SWB:HDM	Average EV/EBITDA: 21.3 5.4	-1%	N/A
US	Tesla Inc NASDAQ:TSLA	132.8	36%	3.7
JP	Toyota Motor Corp TSE:7203	8.2	1%	8.2
CN	BYD Co Ltd SZSE:002594	22.8	44%	0.5
KR	Hyundai Motor Co KRX:005380	15.5	11%	1.4
DE	Mercedes Benz Group AG MIL:MBG	4.5	4%	1.1
DE	Daimler AG XETRA:DAI	4	N/A	N/A
IT	Ferrari NV MIL:RACE	21.7	8%	2.7
US	General Motors Co NYSE:GM	7.9	13%	0.6
DE	Bayerische Motoren Werke AG XETRA:BMW	5.1	4%	1.3
DE	Mercedes-Benz Group AG XETRA:MBG	6.2	-2%	N/A

			EBIT Growth	EV/EBIT to Growth
JP	Honda Motor Co Ltd SWB:HDM	Average EV/EBIT: 44.3 12.4	N/A	N/A
US	Tesla Inc NASDAQ:TSLA	301.1	38%	7.9
JP	Toyota Motor Corp TSE:7203	12.6	N/A	N/A
CN	BYD Co Ltd SZSE:002594	22.8	9%	2.5
KR	Hyundai Motor Co KRX:005380	22.3	13%	1.7
DE	Mercedes Benz Group AG MIL:MBG	6.1	3%	2
DE	Daimler AG XETRA:DAI	5.4	N/A	N/A
IT	Ferrari NV MIL:RACE	28.6	9%	3.2
US	General Motors Co NYSE:GM	53.2	84%	0.6
DE	Bayerische Motoren Werke AG XETRA:BMW	9.6	1%	9.6
DE	Mercedes-Benz Group AG XETRA:MBG	12.9	-9%	N/A

Honda Motor Co Ltd
SWB:HDM

Relative Value

Valuation Multiples

Multiples Across Competitors

HDM Competitors Multiples
Honda Motor Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Honda Motor Co Ltd SWB:HDM

Relative Value

Valuation Multiples

Multiples Across Competitors

HDM Competitors Multiples Honda Motor Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Honda Motor Co Ltd
SWB:HDM

HDM Competitors Multiples
Honda Motor Co Ltd Competitors