Honda Motor Co Ltd
SWB:HDM

Watchlist Manager
Honda Motor Co Ltd Logo
Honda Motor Co Ltd
SWB:HDM
Watchlist
Price: 8.438 EUR 0.43% Market Closed
Market Cap: 39.6B EUR

Relative Value

The Relative Value of one HDM stock under the Base Case scenario is hidden EUR. Compared to the current market price of 8.438 EUR, Honda Motor Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HDM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
76
Median 3Y
0.4
Median 5Y
0.4
Industry
0.9
Forward
0.4
vs History
9
vs Industry
49
Median 3Y
8.8
Median 5Y
8.3
Industry
18.5
Forward
11.6
vs History
28
vs Industry
19
Median 3Y
13.5
Median 5Y
5.2
Industry
8.7
vs History
46
vs Industry
28
Median 3Y
8
Median 5Y
7.5
Industry
16.1
vs History
19
vs Industry
69
Median 3Y
0.6
Median 5Y
0.6
Industry
1.6
vs History
20
vs Industry
75
Median 3Y
0.5
Median 5Y
0.5
Industry
1.2
Forward
0.5
vs History
17
vs Industry
63
Median 3Y
2.3
Median 5Y
2.2
Industry
5
vs History
7
vs Industry
45
Median 3Y
5.1
Median 5Y
4.7
Industry
8.5
Forward
8.3
vs History
6
vs Industry
40
Median 3Y
8.7
Median 5Y
8.3
Industry
11.6
vs History
25
vs Industry
17
Median 3Y
18.6
Median 5Y
7.4
Industry
8.3
vs History
vs Industry
7
Median 3Y
-20.1
Median 5Y
5.6
Industry
10.3
vs History
19
vs Industry
71
Median 3Y
0.4
Median 5Y
0.4
Industry
1.1

Multiples Across Competitors

HDM Competitors Multiples
Honda Motor Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Honda Motor Co Ltd
SWB:HDM
8T EUR 0.4 12.3 6.4 12.5
US
Tesla Inc
NASDAQ:TSLA
1.4T USD 15.2 275.1 130 290.3
JP
Toyota Motor Corp
TSE:7203
42.9T JPY 0.9 9.3 7.5 11.4
CN
BYD Co Ltd
SZSE:002594
887.1B CNY 1.1 23.1 22.3 22.3
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
US
General Motors Co
NYSE:GM
79.4B USD 0.4 16.6 6.7 17.1
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
IT
Ferrari NV
MIL:RACE
62.3B EUR 9 39.1 23.9 31.7
DE
Bayerische Motoren Werke AG
XETRA:BMW
56.4B EUR 0.4 8 5.5 10.3
KR
Hyundai Motor Co
KRX:005380
94.9T KRW 0.5 8.9 11.9 16.1
DE
Mercedes-Benz Group AG
XETRA:MBG
53.1B EUR 0.4 8.5 6.6 13.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Honda Motor Co Ltd
SWB:HDM
Average EV/EBITDA: 20.8
6.4
-1%
N/A
US
Tesla Inc
NASDAQ:TSLA
130
13%
10
JP
Toyota Motor Corp
TSE:7203
7.5
-1%
N/A
CN
BYD Co Ltd
SZSE:002594
22.3
46%
0.5
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
US
General Motors Co
NYSE:GM
6.7
-9%
N/A
DE
Daimler AG
XETRA:DAI
4
N/A N/A
IT
Ferrari NV
MIL:RACE
23.9
8%
3
DE
Bayerische Motoren Werke AG
XETRA:BMW
5.5
4%
1.4
KR
Hyundai Motor Co
KRX:005380
11.9
3%
4
DE
Mercedes-Benz Group AG
XETRA:MBG
6.6
-2%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Honda Motor Co Ltd
SWB:HDM
Average EV/EBIT: 39.7
12.5
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
290.3
9%
32.3
JP
Toyota Motor Corp
TSE:7203
11.4
N/A N/A
CN
BYD Co Ltd
SZSE:002594
22.3
13%
1.7
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
US
General Motors Co
NYSE:GM
17.1
0%
N/A
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
IT
Ferrari NV
MIL:RACE
31.7
10%
3.2
DE
Bayerische Motoren Werke AG
XETRA:BMW
10.3
1%
10.3
KR
Hyundai Motor Co
KRX:005380
16.1
0%
N/A
DE
Mercedes-Benz Group AG
XETRA:MBG
13.6
-6%
N/A