Hamburger Hafen und Logistik AG
SWB:HHFA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (9.9), the stock would be worth €-10.54 (148% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -20.6 | €22 |
0%
|
| 3-Year Average | 9.9 | €-10.54 |
-148%
|
| 5-Year Average | 14.3 | €-15.28 |
-169%
|
| Industry Average | 9.6 | €-10.23 |
-146%
|
| Country Average | 22 | €-23.45 |
-207%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| DE |
|
Hamburger Hafen und Logistik AG
SWB:HHFA
|
1.6B EUR | -20.6 | 167.2 | |
| IN |
|
Adani Ports and Special Economic Zone Ltd
NSE:ADANIPORTS
|
3.6T INR | 35.1 | 28.6 | |
| PH |
I
|
International Container Terminal Services Inc
XPHS:ICT
|
1.4T PHP | 17.9 | 23.5 | |
| CN |
|
Shanghai International Port Group Co Ltd
SSE:600018
|
116.4B CNY | 34.8 | 8.6 | |
| ZA |
G
|
Grindrod Ltd
JSE:GND
|
15B ZAR | 71.2 | 7.2 | |
| CN |
|
Ningbo Zhoushan Port Co Ltd
SSE:601018
|
72B CNY | 9 | 13.9 | |
| CN |
|
Qingdao Port International Co Ltd
SSE:601298
|
57.4B CNY | 13.6 | 10.9 | |
| HK |
|
China Merchants Port Holdings Co Ltd
HKEX:144
|
65.1B HKD | 9.8 | 9.9 | |
| CN |
|
China Merchants Port Group Co Ltd
SZSE:001872
|
55B CNY | 9.5 | 11.9 | |
| AU |
|
Qube Holdings Ltd
ASX:QUB
|
8.9B AUD | 76 | 56.2 | |
| CN |
|
Liaoning Port Co Ltd
SSE:601880
|
38.7B CNY | 13.8 | 29.6 |
Market Distribution
| Min | 0.3 |
| 30th Percentile | 12.8 |
| Median | 22 |
| 70th Percentile | 33.7 |
| Max | 8 508.8 |
Other Multiples
Hamburger Hafen und Logistik AG
Glance View
Hamburger Hafen und Logistik AG (HHLA) stands as a pivotal player in the logistics and maritime sectors, operating within the crucial nexus of global trade. Born out of the storied traditions of one of Europe's busiest and most strategic ports, the Port of Hamburg, HHLA orchestrates the seamless flow of goods across continents. The company operates three distinct segments: Container, Intermodal, and Logistics. In the Container segment, HHLA efficiently manages several modern container terminals, making it a linchpin of maritime traffic by providing state-of-the-art facilities that ensure swift and reliable handling of vast volumes of cargo. The Intermodal segment further complements this by bridging the gap between sea and inland destinations. HHLA leverages a network of rail and road services to transport containers further into Europe’s industrial heartlands, thus expanding its operational territory beyond the port's confines. Moreover, HHLA isn’t just a titan in physical logistics; it is also at the forefront of logistics solutions and innovation. In its Logistics segment, the company delves into value-added services, offering intricate logistics solutions that cover everything from automobile logistics to contract logistics and warehouse management. Additionally, recognizing the rising tide of digital transformation, HHLA has been investing in digital solutions to enhance its operational efficiency and service offerings. It harnesses technology to streamline operations, enhance connectivity, and offer data-driven solutions to its customers, thus ensuring they remain competitive in a rapidly changing global market. By operating at the intersection of maritime efficiency and technological innovation, HHLA continues to enhance its legacy as an indispensable conduit in global supply chains, driving both commerce and the economy forward.