Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
Hang Seng Bank Ltd banner

Hang Seng Bank Ltd
SWB:HSB

Watchlist Manager
Hang Seng Bank Ltd Logo
Hang Seng Bank Ltd
SWB:HSB
Watchlist
Price: 16.9 EUR Market Closed
Market Cap: €49.4B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

Operating Cash Flow
+
3Y
+58%
5Y
+53%
10Y
+143%
Investing Cash Flow
+
3Y
-34%
5Y
-72%
10Y
-
Financing Cash Flow
+
3Y
-785%
5Y
-39%
10Y
-134%

Cash Flow Statement
Hang Seng Bank Ltd

Rotate your device to view
Cash Flow Statement
Currency: HKD
Dec-2001 Jun-2002 Dec-2002 Jun-2003 Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Operating Cash Flow
Net Income
11 079
5 568
10 684
10 733
10 683
11 925
12 598
11 371
11 068
11 789
12 576
13 996
17 789
19 128
13 725
11 300
13 214
13 224
14 085
14 517
14 181
15 027
15 487
16 446
18 410
18 972
19 450
20 739
19 433
18 164
19 090
21 306
23 674
26 806
28 432
29 462
28 813
23 538
19 414
19 093
16 385
12 484
12 781
17 345
20 105
20 451
21 014
17 804
Depreciation & Amortization
386
174
352
349
329
311
264
250
289
304
333
359
381
429
492
590
675
704
721
771
819
856
877
868
875
903
942
999
1 067
1 151
1 219
1 273
1 336
1 403
1 487
1 801
2 136
2 339
2 383
2 453
2 538
2 629
2 676
2 737
2 849
2 981
3 133
3 182
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
100
0
88
0
109
0
101
0
100
0
88
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
(11 126)
(10 157)
(16 239)
(18 569)
(22 052)
(15 198)
(16 162)
(15 599)
(2 688)
25 616
(15 978)
(19 318)
(23 502)
(24 826)
(11 885)
(10 451)
(19 496)
(17 851)
(22 387)
(27 523)
(20 530)
(16 837)
(15 596)
(12 070)
(15 900)
(24 083)
(18 358)
(19 854)
(23 065)
(22 171)
(15 077)
(20 891)
(37 805)
(35 316)
(31 480)
(36 432)
(41 570)
(36 660)
(39 695)
(32 756)
(20 959)
(13 131)
(16 160)
(32 227)
(41 456)
(34 291)
(26 293)
(52 239)
Cash Taxes Paid
407
475
742
685
526
727
925
935
1 421
1 606
1 448
1 463
2 543
2 147
3 214
3 499
1 921
1 647
1 704
1 722
2 044
2 062
1 954
1 876
2 696
2 846
3 111
2 988
3 073
3 079
3 034
3 011
2 522
2 526
3 840
3 851
40
4 214
6 207
2 819
2 227
2 037
2 225
2 273
2 129
1 465
3 169
3 321
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3 240
6 850
6 542
5 352
4 439
4 549
4 876
4 488
4 994
6 964
9 166
11 409
12 537
9 966
6 197
4 531
4 170
8 106
18 723
27 758
32 350
33 613
30 318
Change in Working Capital
(3 192)
(3 303)
9 884
31 177
44 606
27 241
20 923
31 491
18 171
16 495
56 610
32 800
26 402
(30 955)
(89 162)
59 480
71 422
(66 825)
(22 517)
7 130
(14 047)
(6 806)
(8 673)
(14 834)
19 717
19 084
185
45 955
16 774
(5 448)
40 577
46 437
17 598
1 719
36 576
36 088
37 661
86 885
100 571
(9 256)
(12 143)
71 601
118 243
(10 617)
(65 962)
54 169
160 797
147 494
Cash from Operating Activities
(2 853)
N/A
(7 718)
-171%
4 681
N/A
23 690
+406%
33 566
+42%
24 279
-28%
17 623
-27%
27 513
+56%
26 840
-2%
54 204
+102%
53 541
-1%
27 837
-48%
21 070
-24%
(36 224)
N/A
(86 830)
-140%
60 919
N/A
65 815
+8%
(70 748)
N/A
(30 098)
+57%
(5 105)
+83%
(19 577)
-283%
(7 760)
+60%
(7 905)
-2%
(9 590)
-21%
23 102
N/A
14 876
-36%
2 219
-85%
47 839
+2 056%
14 209
-70%
(8 304)
N/A
45 809
N/A
48 125
+5%
4 803
-90%
(5 388)
N/A
35 015
N/A
30 919
-12%
27 040
-13%
76 032
+181%
82 673
+9%
(20 466)
N/A
(14 179)
+31%
73 583
N/A
117 540
+60%
(22 762)
N/A
(84 464)
-271%
43 310
N/A
158 651
+266%
116 241
-27%
Investing Cash Flow
Capital Expenditures
(193)
(180)
(195)
(187)
(142)
(116)
(139)
(178)
(167)
(213)
(379)
(454)
(540)
(689)
(666)
(456)
(312)
(287)
(915)
(975)
(422)
(408)
(359)
(3 410)
(3 589)
(757)
(682)
(739)
(1 492)
(1 588)
(899)
(720)
(721)
(997)
(892)
(941)
(1 734)
(1 994)
(2 110)
(2 008)
(2 146)
(2 140)
(1 887)
(1 757)
(1 750)
(1 789)
(1 748)
(1 792)
Other Items
(1 821)
(11 058)
(32 816)
(38 049)
(25 720)
(19 542)
(19 745)
(34 563)
(22 235)
(18 802)
(22 527)
(11 147)
9 392
81 306
65 274
(4 272)
3 904
15 183
14 563
22 320
29 872
38 736
22 479
(5 585)
(7 053)
(247)
521
30 752
3 402
(27 654)
(39 245)
(32 505)
29 288
11 929
(20 661)
(47 965)
(38 271)
(42 593)
(50 594)
22 912
26 720
(55 305)
(65 086)
62 209
42 306
(48 687)
(82 064)
(74 937)
Cash from Investing Activities
(2 014)
N/A
(11 238)
-458%
(33 011)
-194%
(38 236)
-16%
(25 862)
+32%
(19 658)
+24%
(19 884)
-1%
(34 741)
-75%
(22 402)
+36%
(19 015)
+15%
(22 906)
-20%
(11 601)
+49%
8 852
N/A
80 617
+811%
64 608
-20%
(4 728)
N/A
3 592
N/A
14 896
+315%
13 648
-8%
21 345
+56%
29 450
+38%
38 328
+30%
22 120
-42%
(8 995)
N/A
(10 642)
-18%
(1 004)
+91%
(161)
+84%
30 013
N/A
1 910
-94%
(29 242)
N/A
(40 144)
-37%
(33 225)
+17%
28 567
N/A
10 932
-62%
(21 553)
N/A
(48 906)
-127%
(40 005)
+18%
(44 587)
-11%
(52 704)
-18%
20 904
N/A
24 574
+18%
(57 445)
N/A
(66 973)
-17%
60 452
N/A
40 556
-33%
(50 476)
N/A
(83 812)
-66%
(76 729)
+8%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 951)
(3 006)
(1 055)
Net Issuance of Debt
0
0
0
0
0
0
0
2 492
4 478
5 481
3 489
2 336
2 342
0
0
0
0
(2 500)
1 509
4 009
(6)
0
0
0
0
0
(6 008)
0
(3 492)
0
0
0
(2 327)
0
0
19 237
18 948
(594)
(596)
(588)
4 416
7 429
2 453
(526)
(515)
(516)
(500)
(474)
Cash Paid for Dividends
(9 368)
(9 368)
(9 368)
(10 324)
(10 324)
(9 559)
(9 750)
(9 942)
(9 942)
(9 942)
(9 942)
(9 942)
(9 942)
(12 045)
(12 045)
(12 045)
(12 045)
(9 942)
(9 942)
(9 942)
(9 942)
(9 942)
(9 942)
(10 133)
(10 133)
(10 515)
(10 515)
(10 706)
(10 706)
(16 633)
(16 633)
(11 853)
(12 235)
(13 000)
(13 382)
(14 530)
(14 914)
(15 104)
(12 808)
(10 514)
(11 662)
(8 985)
(7 455)
(8 603)
(10 133)
(12 606)
(12 923)
(12 993)
Other
0
0
25
0
0
0
0
0
(58)
(166)
(332)
(436)
(473)
(466)
(396)
(277)
(126)
(69)
(63)
(116)
(197)
(241)
(289)
(318)
(311)
(308)
6 679
6 740
(466)
(430)
(458)
(463)
(507)
(447)
(418)
4 036
3 973
(1 087)
(1 241)
(1 087)
(1 039)
(1 086)
(1 401)
(2 078)
(2 408)
(2 422)
(2 431)
(8 853)
Cash from Financing Activities
(9 368)
N/A
(9 395)
0%
(9 343)
+1%
(10 299)
-10%
(10 324)
0%
(9 559)
+7%
(9 750)
-2%
(7 450)
+24%
(5 522)
+26%
(4 627)
+16%
(6 785)
-47%
(8 042)
-19%
(8 073)
0%
(12 511)
-55%
(12 441)
+1%
(12 322)
+1%
(12 171)
+1%
(12 511)
-3%
(8 496)
+32%
(6 049)
+29%
(10 145)
-68%
(10 189)
0%
(10 231)
0%
(10 451)
-2%
(10 444)
+0%
(10 823)
-4%
(9 844)
+9%
(9 974)
-1%
(14 664)
-47%
(20 555)
-40%
(17 091)
+17%
(12 316)
+28%
(15 069)
-22%
(15 774)
-5%
(13 800)
+13%
8 743
N/A
8 007
-8%
(16 785)
N/A
(14 645)
+13%
(12 189)
+17%
(8 285)
+32%
(2 642)
+68%
(6 403)
-142%
(11 207)
-75%
(13 056)
-16%
(17 495)
-34%
(18 860)
-8%
(23 375)
-24%
Change in Cash
Effect of Foreign Exchange Rates
(2 173)
327
3 284
2 513
3 378
1 278
1 487
1 623
(454)
(165)
912
2 055
1 350
1 141
(2 695)
(1 788)
3 407
2 580
6 747
7 547
2 181
(471)
(1 674)
(3 447)
(2 184)
415
(2 643)
(3 206)
(2 408)
(4 590)
(5 758)
(848)
3 780
1 216
(1 491)
(1 031)
(401)
(1 783)
1 589
2 503
(591)
(2 285)
(2 480)
(106)
1 337
(455)
(2 590)
3 495
Net Change in Cash
(16 408)
N/A
(28 024)
-71%
(34 389)
-23%
(22 332)
+35%
758
N/A
(3 660)
N/A
(10 524)
-188%
(13 055)
-24%
(1 538)
+88%
30 397
N/A
24 762
-19%
10 249
-59%
23 199
+126%
33 023
+42%
(37 358)
N/A
42 081
N/A
60 643
+44%
(65 783)
N/A
(18 199)
+72%
17 738
N/A
1 909
-89%
19 908
+943%
2 310
-88%
(32 483)
N/A
(168)
+99%
3 464
N/A
(10 429)
N/A
64 672
N/A
(953)
N/A
(62 691)
-6 478%
(17 184)
+73%
1 736
N/A
22 081
+1 172%
(9 014)
N/A
(1 829)
+80%
(10 275)
-462%
(5 359)
+48%
12 877
N/A
16 913
+31%
(9 248)
N/A
1 519
N/A
11 211
+638%
41 684
+272%
26 377
-37%
(55 627)
N/A
(25 116)
+55%
53 389
N/A
19 632
-63%

See Also

Summary
HSB intrinsic value, competitors valuation, and company profile.
DCF Valuation
HSB stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HSB stock valuation using valuation multiples.
Wall Street Estimates
HSB price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HSB stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 318,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.