Imperial Brands PLC banner

DCF Value

The DCF Value for Imperial Brands PLC (ITB) under the Base Case is 42.6 EUR. Compared with the current market price of 29.68 EUR, the stock appears Undervalued by 30% .

Key assumptions
ITB DCF Value
Base Case
€42.6
Undervaluation 30%
DCF Value
Price €29.68
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time