ITP Relative Valuation - Indocement Tunggal Prakarsa Tbk PT

Watchlist Manager

Watchlist

Price: 0.266 EUR -3.62% Market Closed

Market Cap: €1.6B

Relative Value

The Relative Value of one ITP stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.266 EUR, Indocement Tunggal Prakarsa Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

ITP Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
ID		Indocement Tunggal Prakarsa Tbk PT SWB:ITP	18.4T EUR	1	9.1	7.3	7.3
IE	C	CRH PLC NYSE:CRH	66.7B USD	1.8	17.8	10.7	15
CH		Holcim AG SIX:HOLN	34.2B CHF	2.2	2.6	11	16.5
US		Martin Marietta Materials Inc NYSE:MLM	35.2B USD	5.7	31	19.2	27.4
US		Vulcan Materials Co NYSE:VMC	34.7B USD	4.4	32.2	16.8	24.8
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.1T INR	3.5	42.8	20.6	28.6
DE		HeidelbergCement AG XETRA:HEI	29B EUR	1.1	3.9	3.4	4
US	A	Amrize AG SIX:AMRZ	24.2B CHF	3.4	34.7	21.8	25.4
DE	H	Heidelberg Materials AG XMUN:HEI	18.6B EUR	0.7	2.4	2.4	2.8
CN		Anhui Conch Cement Co Ltd SSE:600585	135.1B CNY	1.6	15.4	10	10
IN		Grasim Industries Ltd NSE:GRASIM	1.8T INR	1	41.4	8.6	10.9

				Revenue Growth	P/S to Growth
ID		Indocement Tunggal Prakarsa Tbk PT SWB:ITP	Average P/S: 2.4 1	2%	0.5
IE	C	CRH PLC NYSE:CRH	1.8	6%	0.3
CH		Holcim AG SIX:HOLN	2.2	6%	0.4
US		Martin Marietta Materials Inc NYSE:MLM	5.7	9%	0.6
US		Vulcan Materials Co NYSE:VMC	4.4	6%	0.7
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.5	14%	0.3
DE		HeidelbergCement AG XETRA:HEI	1.1	4%	0.3
US	A	Amrize AG SIX:AMRZ	3.4	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	0.7	4%	0.2
CN		Anhui Conch Cement Co Ltd SSE:600585	1.6	0%	N/A
IN		Grasim Industries Ltd NSE:GRASIM	1	-30%	N/A

				Earnings Growth	PEG
ID		Indocement Tunggal Prakarsa Tbk PT SWB:ITP	Average P/E: 21.2 9.1	2%	4.6
IE	C	CRH PLC NYSE:CRH	17.8	11%	1.6
CH		Holcim AG SIX:HOLN	2.6	-41%	N/A
US		Martin Marietta Materials Inc NYSE:MLM	31	14%	2.2
US		Vulcan Materials Co NYSE:VMC	32.2	16%	2
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	42.8	31%	1.4
DE		HeidelbergCement AG XETRA:HEI	3.9	16%	0.2
US	A	Amrize AG SIX:AMRZ	34.7	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.4	16%	0.2
CN		Anhui Conch Cement Co Ltd SSE:600585	15.4	14%	1.1
IN		Grasim Industries Ltd NSE:GRASIM	41.4	-27%	N/A

				EBITDA Growth	EV/EBITDA to Growth
ID		Indocement Tunggal Prakarsa Tbk PT SWB:ITP	Average EV/EBITDA: 12 7.3	20%	0.4
IE	C	CRH PLC NYSE:CRH	10.7	9%	1.2
CH		Holcim AG SIX:HOLN	11	15%	0.7
US		Martin Marietta Materials Inc NYSE:MLM	19.2	12%	1.6
US		Vulcan Materials Co NYSE:VMC	16.8	11%	1.5
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	20.6	25%	0.8
DE		HeidelbergCement AG XETRA:HEI	3.4	7%	0.5
US	A	Amrize AG SIX:AMRZ	21.8	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.4	7%	0.3
CN		Anhui Conch Cement Co Ltd SSE:600585	10	38%	0.3
IN		Grasim Industries Ltd NSE:GRASIM	8.6	-52%	N/A

				EBIT Growth	EV/EBIT to Growth
ID		Indocement Tunggal Prakarsa Tbk PT SWB:ITP	Average EV/EBIT: 15.7 7.3	2%	3.6
IE	C	CRH PLC NYSE:CRH	15	11%	1.4
CH		Holcim AG SIX:HOLN	16.5	21%	0.8
US		Martin Marietta Materials Inc NYSE:MLM	27.4	13%	2.1
US		Vulcan Materials Co NYSE:VMC	24.8	14%	1.8
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	28.6	29%	1
DE		HeidelbergCement AG XETRA:HEI	4	12%	0.3
US	A	Amrize AG SIX:AMRZ	25.4	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.8	12%	0.2
CN		Anhui Conch Cement Co Ltd SSE:600585	10	16%	0.6
IN		Grasim Industries Ltd NSE:GRASIM	10.9	-66%	N/A

Indocement Tunggal Prakarsa Tbk PT
SWB:ITP

Relative Value

Valuation Multiples

Multiples Across Competitors

ITP Competitors Multiples
Indocement Tunggal Prakarsa Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Indocement Tunggal Prakarsa Tbk PT SWB:ITP

Relative Value

Valuation Multiples

Multiples Across Competitors

ITP Competitors Multiples Indocement Tunggal Prakarsa Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Indocement Tunggal Prakarsa Tbk PT
SWB:ITP

ITP Competitors Multiples
Indocement Tunggal Prakarsa Tbk PT Competitors