J

Jost Werke SE
SWB:JST

Watchlist Manager
Jost Werke SE
SWB:JST
Watchlist
Price: 54.4 EUR 1.87% Market Closed
Market Cap: 810.6m EUR

Cash Flow Statement

Cash Flow Statement
Jost Werke SE

Rotate your device to view
Cash Flow Statement
Currency: EUR
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
(2)
5
(116)
(107)
(100)
(93)
36
40
44
45
48
48
42
21
12
5
19
44
47
55
48
53
68
74
80
83
86
86
71
66
62
57
63
57
46
41
Depreciation & Amortization
41
42
42
42
44
44
44
44
44
45
46
48
49
51
53
56
59
59
70
68
67
67
56
58
58
58
58
57
58
59
59
60
60
64
72
79
Other Non-Cash Items
11
13
137
132
121
117
(10)
(10)
(13)
(13)
(13)
(13)
(11)
(2)
(9)
(9)
(15)
(23)
(18)
(22)
(15)
(14)
(14)
(10)
(17)
(19)
(23)
(24)
(17)
(19)
(16)
(14)
(29)
(27)
(20)
(14)
Cash Interest Paid
17
20
19
19
10
7
4
4
3
2
2
3
3
3
5
5
6
7
7
7
6
5
4
3
7
7
8
9
20
25
27
29
20
21
22
25
Change in Working Capital
7
20
14
(1)
(1)
(16)
(17)
(28)
(17)
(22)
(19)
4
(2)
27
37
44
56
22
(9)
(28)
(47)
(65)
(57)
(66)
(65)
(38)
(24)
(17)
31
58
64
68
55
65
42
70
Cash from Operating Activities
57
N/A
79
+40%
76
-4%
66
-13%
64
-3%
52
-18%
52
+0%
45
-13%
58
+28%
55
-5%
62
+13%
87
+41%
78
-11%
97
+25%
93
-4%
95
+2%
119
+25%
102
-14%
90
-12%
74
-18%
53
-28%
41
-24%
53
+31%
56
+5%
56
+1%
84
+50%
96
+15%
102
+6%
143
+40%
163
+14%
169
+3%
171
+1%
148
-13%
158
+7%
141
-11%
176
+25%
Investing Cash Flow
Capital Expenditures
(18)
(16)
(13)
(13)
(19)
(18)
(23)
(24)
(20)
(20)
(18)
(17)
(18)
(18)
(18)
(19)
(21)
(21)
(21)
(21)
(20)
(22)
(25)
(29)
(32)
(34)
(35)
(32)
(31)
(29)
(30)
(31)
(33)
(34)
(37)
(40)
Other Items
2
3
3
3
4
4
4
4
1
1
2
4
4
(241)
(240)
(242)
(240)
5
9
11
7
7
3
0
7
7
8
(39)
(39)
(47)
(49)
(16)
(11)
(330)
(330)
(310)
Cash from Investing Activities
(16)
N/A
(13)
+20%
(10)
+20%
(10)
-1%
(15)
-42%
(15)
+2%
(19)
-30%
(20)
-7%
(18)
+8%
(19)
-3%
(16)
+17%
(13)
+17%
(13)
-2%
(260)
-1 856%
(259)
+0%
(261)
-1%
(261)
0%
(15)
+94%
(12)
+22%
(10)
+19%
(14)
-41%
(15)
-11%
(22)
-44%
(29)
-34%
(26)
+12%
(27)
-6%
(27)
-1%
(71)
-161%
(70)
+2%
(76)
-9%
(79)
-4%
(48)
+40%
(44)
+7%
(364)
-724%
(367)
-1%
(349)
+5%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
132
132
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(11)
(23)
(27)
(147)
(140)
0
(161)
(27)
(29)
(31)
(3)
(7)
(7)
223
221
179
156
(88)
(90)
(58)
(44)
(18)
(2)
1
(14)
(23)
(44)
(3)
(21)
(17)
(25)
(57)
(13)
293
334
328
Cash Paid for Dividends
0
0
0
0
0
0
(7)
(7)
(7)
(7)
(16)
(16)
(16)
0
0
0
0
0
(15)
(15)
(15)
0
(16)
(16)
(16)
0
(21)
(21)
(21)
0
(22)
(22)
(22)
0
(22)
(22)
Other
(24)
(23)
(19)
(28)
(19)
(16)
(13)
(4)
(3)
(3)
(2)
(3)
(3)
(3)
(5)
(5)
(7)
(7)
(7)
(7)
(6)
(5)
(4)
(5)
(7)
(7)
(9)
(10)
(20)
(20)
(26)
(24)
(16)
(19)
(20)
(26)
Cash from Financing Activities
(34)
N/A
(46)
-35%
(46)
+1%
(44)
+5%
(28)
+36%
(24)
+12%
(50)
-105%
(39)
+22%
(40)
-1%
(41)
-3%
(22)
+46%
(26)
-18%
(26)
-2%
203
N/A
216
+7%
174
-20%
149
-14%
(95)
N/A
(112)
-18%
(79)
+30%
(65)
+18%
(37)
+42%
(22)
+40%
(19)
+15%
(37)
-91%
(46)
-25%
(73)
-60%
(34)
+54%
(62)
-83%
(58)
+6%
(73)
-25%
(103)
-42%
(52)
+50%
252
N/A
291
+16%
279
-4%
Change in Cash
Effect of Foreign Exchange Rates
0
1
(0)
(1)
(2)
(2)
(1)
(1)
(0)
1
0
1
1
(2)
(1)
(3)
(3)
1
0
3
4
4
6
6
(1)
(4)
(9)
(9)
(4)
(2)
0
(3)
(1)
(3)
(13)
(13)
Net Change in Cash
7
N/A
22
+220%
20
-10%
11
-43%
19
+71%
11
-43%
(17)
N/A
(15)
+15%
(0)
+98%
(4)
-1 596%
25
N/A
50
+100%
39
-22%
38
-1%
50
+30%
6
-88%
4
-39%
(7)
N/A
(34)
-381%
(12)
+64%
(21)
-70%
(8)
+61%
15
N/A
14
-8%
(7)
N/A
7
N/A
(14)
N/A
(12)
+14%
7
N/A
27
+284%
18
-34%
17
-4%
52
+207%
43
-17%
52
+21%
93
+79%
Free Cash Flow
Free Cash Flow
38
N/A
64
+67%
63
-2%
53
-15%
45
-16%
34
-24%
29
-13%
21
-28%
38
+81%
35
-9%
45
+29%
71
+59%
60
-15%
79
+31%
75
-5%
77
+2%
98
+28%
82
-17%
69
-15%
53
-23%
33
-37%
19
-43%
28
+51%
26
-7%
24
-10%
50
+110%
61
+22%
70
+15%
112
+61%
134
+19%
139
+4%
139
+0%
115
-17%
124
+8%
104
-16%
137
+32%