Kohls Corp
SWB:KHP

Watchlist Manager
Kohls Corp Logo
Kohls Corp
SWB:KHP
Watchlist
Price: 18.648 EUR 5.88% Market Closed
Market Cap: 2.1B EUR

Relative Value

The Relative Value of one KHP stock under the Base Case scenario is hidden EUR. Compared to the current market price of 18.648 EUR, Kohls Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KHP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
90
Median 3Y
0.1
Median 5Y
0.2
Industry
0.6
Forward
0.2
vs History
7
vs Industry
49
Median 3Y
7.3
Median 5Y
6.3
Industry
17.1
Forward
15
vs History
68
vs Industry
69
Median 3Y
2
Median 5Y
2.4
Industry
8.5
vs History
vs Industry
45
Median 3Y
-8
Median 5Y
-3.9
Industry
17.6
vs History
53
vs Industry
83
Median 3Y
0.6
Median 5Y
0.7
Industry
1.7
vs History
44
vs Industry
67
Median 3Y
0.4
Median 5Y
0.4
Industry
0.7
Forward
0.4
vs History
53
vs Industry
77
Median 3Y
1
Median 5Y
1
Industry
2.3
vs History
34
vs Industry
60
Median 3Y
4.8
Median 5Y
4.5
Industry
8.5
Forward
5.1
vs History
30
vs Industry
43
Median 3Y
10.9
Median 5Y
10.1
Industry
13.1
Forward
12.3
vs History
65
vs Industry
42
Median 3Y
6.9
Median 5Y
6.2
Industry
10
vs History
52
vs Industry
16
Median 3Y
11.5
Median 5Y
8.3
Industry
14.2
vs History
65
vs Industry
78
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1

Multiples Across Competitors

KHP Competitors Multiples
Kohls Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Kohls Corp
SWB:KHP
2.4B EUR 0.2 12.2 5.1 12.4
ZA
Woolworths Holdings Ltd
JSE:WHL
52.2B Zac 0 0 0 0
UK
Next PLC
LSE:NXT
17.5B GBP 2.7 22.1 12.7 16.1
US
Dillard's Inc
NYSE:DDS
10.7B USD 1.6 18.4 11.2 14
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
136.9B MXN 0.6 7.1 5.1 6.1
CN
CCOOP Group Co Ltd
SZSE:000564
45.1B CNY 30.1 -39.6 -205.5 -205.5
US
Macy's Inc
NYSE:M
6.2B USD 0.3 13 4.5 9
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
869.6B JPY 1.6 15.3 8.8 11.7
US
Nordstrom Inc
NYSE:JWN
4.1B USD 0.3 13.9 5.2 11.4
JP
J.Front Retailing Co Ltd
TSE:3086
559.3B JPY 1.2 19.2 8.4 16.5
JP
Takashimaya Co Ltd
TSE:8233
544.3B JPY 1.1 12.6 9 14.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Kohls Corp
SWB:KHP
Average EV/EBITDA: 7.8
5.1
-2%
N/A
ZA
W
Woolworths Holdings Ltd
JSE:WHL
Not Available
5%
N/A
UK
Next PLC
LSE:NXT
12.7
6%
2.1
US
Dillard's Inc
NYSE:DDS
11.2
-4%
N/A
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
5.1
4%
1.3
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -205.5 N/A N/A
US
Macy's Inc
NYSE:M
4.5
0%
N/A
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
8.8
2%
4.4
US
Nordstrom Inc
NYSE:JWN
5.2
4%
1.3
JP
J
J.Front Retailing Co Ltd
TSE:3086
8.4
-2%
N/A
JP
Takashimaya Co Ltd
TSE:8233
9
2%
4.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Kohls Corp
SWB:KHP
Average EV/EBIT: 12.4
12.4
-1%
N/A
ZA
W
Woolworths Holdings Ltd
JSE:WHL
Not Available
11%
N/A
UK
Next PLC
LSE:NXT
16.1
8%
2
US
Dillard's Inc
NYSE:DDS
14
-2%
N/A
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
6.1
4%
1.5
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -205.5 N/A N/A
US
Macy's Inc
NYSE:M
9
-1%
N/A
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
11.7
N/A N/A
US
Nordstrom Inc
NYSE:JWN
11.4
3%
3.8
JP
J
J.Front Retailing Co Ltd
TSE:3086
16.5
N/A N/A
JP
Takashimaya Co Ltd
TSE:8233
14.6
N/A N/A