KY7 Relative Valuation - Akastor ASA

Watchlist Manager

Watchlist

Price: 1.372 EUR -1.15%

Market Cap: €206.7m

A	Akastor ASA SWB:KY7	NO
	SOL SpA MIL:SOL	IT

Multiples-Based Value

The Multiples-Based Value for Akastor ASA (KY7) under the Base Case is 0.313 EUR. Compared with the current market price of 1.372 EUR, the stock appears Overvalued by 77%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

KY7 Multiples-Based Value

Base Case

Overvaluation 77%

Multiples-Based Value

Price €1.372

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
NO		Akastor ASA SWB:KY7	4.2B EUR	10.7	-28.3	99.5	-254.9
US		Schlumberger NV NYSE:SLB	74.4B USD	2.1	22.2	9.7	14.3
US	B	Baker Hughes Co NASDAQ:BKR	59.9B USD	2.2	23.3	12.8	17
US		Halliburton Co NYSE:HAL	31.6B USD	1.4	24.9	8.7	11.9
LU		Tenaris SA MIL:TEN	26.3B EUR	2.6	16.1	9.7	12.3
UK		TechnipFMC PLC NYSE:FTI	28.7B USD	2.9	30	15.3	20.1
CN		Yantai Jereh Oilfield Services Group Co Ltd SZSE:002353	109.9B CNY	7	38.8	34.9	34.9
IT		Saipem SpA MIL:SPM	7.9B EUR	0.5	25.1	5	11
UK		Subsea 7 SA OSE:SUBC	86.7B NOK	1.3	22.4	6.2	12
CN		Sinopec Oilfield Service Corp SSE:600871	54.4B CNY	0.7	82.6	41.4	41.4
FR		Technip Energies NV PAR:TE	6.8B EUR	0.9	18.6	8.3	10.5

				Revenue Growth	P/S to Growth
NO		Akastor ASA SWB:KY7	Average P/S: 2.9 10.7	3%	3.6
US		Schlumberger NV NYSE:SLB	2.1	5%	0.4
US	B	Baker Hughes Co NASDAQ:BKR	2.2	4%	0.5
US		Halliburton Co NYSE:HAL	1.4	2%	0.7
LU		Tenaris SA MIL:TEN	2.6	2%	1.3
UK		TechnipFMC PLC NYSE:FTI	2.9	6%	0.5
CN		Yantai Jereh Oilfield Services Group Co Ltd SZSE:002353	7	20%	0.3
IT		Saipem SpA MIL:SPM	0.5	0%	N/A
UK		Subsea 7 SA OSE:SUBC	1.3	3%	0.4
CN		Sinopec Oilfield Service Corp SSE:600871	0.7	N/A	N/A
FR		Technip Energies NV PAR:TE	0.9	11%	0.1

				Earnings Growth	PEG
NO		Akastor ASA SWB:KY7	Average P/E: 30.4 Negative Multiple: -28.3	N/A	N/A
US		Schlumberger NV NYSE:SLB	22.2	19%	1.2
US	B	Baker Hughes Co NASDAQ:BKR	23.3	9%	2.6
US		Halliburton Co NYSE:HAL	24.9	26%	1
LU		Tenaris SA MIL:TEN	16.1	5%	3.2
UK		TechnipFMC PLC NYSE:FTI	30	18%	1.7
CN		Yantai Jereh Oilfield Services Group Co Ltd SZSE:002353	38.8	18%	2.2
IT		Saipem SpA MIL:SPM	25.1	24%	1
UK		Subsea 7 SA OSE:SUBC	22.4	22%	1
CN		Sinopec Oilfield Service Corp SSE:600871	82.6	N/A	N/A
FR		Technip Energies NV PAR:TE	18.6	20%	0.9

				EBITDA Growth	EV/EBITDA to Growth
NO		Akastor ASA SWB:KY7	Average EV/EBITDA: 22.9 99.5	N/A	N/A
US		Schlumberger NV NYSE:SLB	9.7	8%	1.2
US	B	Baker Hughes Co NASDAQ:BKR	12.8	8%	1.6
US		Halliburton Co NYSE:HAL	8.7	4%	2.2
LU		Tenaris SA MIL:TEN	9.7	2%	4.8
UK		TechnipFMC PLC NYSE:FTI	15.3	10%	1.5
CN		Yantai Jereh Oilfield Services Group Co Ltd SZSE:002353	34.9	30%	1.2
IT		Saipem SpA MIL:SPM	5	11%	0.5
UK		Subsea 7 SA OSE:SUBC	6.2	8%	0.8
CN		Sinopec Oilfield Service Corp SSE:600871	41.4	N/A	N/A
FR		Technip Energies NV PAR:TE	8.3	17%	0.5

				EBIT Growth	EV/EBIT to Growth
NO		Akastor ASA SWB:KY7	Average EV/EBIT: 18.6 Negative Multiple: -254.9	N/A	N/A
US		Schlumberger NV NYSE:SLB	14.3	9%	1.6
US	B	Baker Hughes Co NASDAQ:BKR	17	11%	1.5
US		Halliburton Co NYSE:HAL	11.9	6%	2
LU		Tenaris SA MIL:TEN	12.3	2%	6.2
UK		TechnipFMC PLC NYSE:FTI	20.1	13%	1.5
CN		Yantai Jereh Oilfield Services Group Co Ltd SZSE:002353	34.9	24%	1.5
IT		Saipem SpA MIL:SPM	11	15%	0.7
UK		Subsea 7 SA OSE:SUBC	12	14%	0.9
CN		Sinopec Oilfield Service Corp SSE:600871	41.4	N/A	N/A
FR		Technip Energies NV PAR:TE	10.5	19%	0.6

Akastor ASA
SWB:KY7

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

KY7 Competitors Multiples
Akastor ASA Competitors

See Also

Company

Help

Tools

Stocks

Akastor ASA SWB:KY7

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

KY7 Competitors Multiples Akastor ASA Competitors

See Also

Company

Help

Tools

Stocks

Akastor ASA
SWB:KY7

KY7 Competitors Multiples
Akastor ASA Competitors