L3XB Intrinsic Valuation and Fundamental Analysis - Brazilian Electric Power Co

B	Brazilian Electric Power Co SWB:L3XB	BR
I	Intrum AB F:IJU	SE
C	Carlisle Companies Inc XMUN:CLE	US

Intrinsic Value

The intrinsic value for Brazilian Electric Power Co (L3XB) under the Base Case is 7.86 EUR. Compared with the current market price of 10.7 EUR, the stock appears Overvalued by 27% .

DCF Value

€4.6

Multiples-Based Value

€11.13

DCF Value

€4.6

Multiples-Based Value

€11.13

DCF suggests overvaluation, while multiples suggest undervaluation.

Why combine DCF with multiples? What is Intrinsic Value?

L3XB Intrinsic Value

Overvaluation 27%

Intrinsic Value

Price €10.7

Bear Case

Base Case

Bull Case

Track Buy Zone

20% below Intrinsic Value €6.29

Get notified when the price drops into your buy zone

Current Price €10.7

Intrinsic Value €7.86

Margin of Safety 20% €6.29

Or choose another margin of safety

0% below Intrinsic Value

10% below Intrinsic Value

30% below Intrinsic Value

40% below Intrinsic Value

50% below Intrinsic Value

Custom

Loading...

What is Valuation History?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations

Let our AI break down the key assumptions behind the intrinsic value calculation for Brazilian Electric Power Co.

Explain Valuation