DCF Value

The DCF Value for Luckin Coffee Inc (LKNCY) under the Base Case is 125.01 USD. Compared with the current market price of 34.1 USD, the stock appears Undervalued by 73% .

Key assumptions
LKNCY DCF Value
Base Case
$125.01
Undervaluation 73%
DCF Value
Price $34.1
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time