Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
OIC OCI NV

OCI NV
SWB:OIC

Watchlist Manager
OCI NV Logo
OCI NV
SWB:OIC
Watchlist
Price: 4.05 EUR -0.78% Market Closed
Market Cap: €854.9m
Write Note Create Alert

DCF Value

The DCF Value for OCI NV (OIC) under the Base Case is EUR. Compared with the current market price of 4.05 EUR, the stock appears .

Key assumptions
OIC DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth -6.3%
Net Margin 1.5%23.7%
Cash Flow Conversion 93%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 9.4%
Exit Multiple 1x P/S
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue OIC Research

Summary
OIC intrinsic value, competitors valuation, and company profile.
DCF Valuation
OIC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
OIC stock valuation using valuation multiples.
Wall St Estimates
OIC price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
OIC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other OCI NV listings:
OTC • USD
OCINF
 F • EUR
OIC
 AEX • EUR
OCI