Patrizia SE
SWB:PAT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
P
|
Patrizia SE
SWB:PAT
|
DE |
|
E
|
e-Starco Co Ltd
KRX:015020
|
KR |
|
P
|
Panasonic Holdings Corp
XBER:MAT1
|
JP |
|
D
|
Doushen Beijing Education &Technology Inc
SZSE:300010
|
CN |
|
Foley Wines Ltd
NZX:FWL
|
NZ |
|
Solytech Enterprise Corp
TWSE:1471
|
TW |
Balance Sheet
Balance Sheet Decomposition
Patrizia SE
Patrizia SE
Balance Sheet
Patrizia SE
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
33
|
15
|
10
|
17
|
83
|
54
|
68
|
56
|
71
|
32
|
38
|
106
|
145
|
179
|
440
|
383
|
331
|
449
|
495
|
341
|
350
|
340
|
149
|
|
| Cash Equivalents |
33
|
15
|
10
|
17
|
83
|
54
|
68
|
56
|
71
|
32
|
38
|
106
|
145
|
179
|
440
|
383
|
331
|
449
|
495
|
341
|
350
|
340
|
149
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
5
|
3
|
1
|
0
|
16
|
30
|
10
|
36
|
|
| Total Receivables |
14
|
8
|
12
|
15
|
31
|
30
|
48
|
31
|
11
|
64
|
26
|
24
|
36
|
69
|
69
|
59
|
143
|
186
|
172
|
191
|
166
|
148
|
131
|
|
| Accounts Receivables |
14
|
8
|
12
|
15
|
31
|
27
|
42
|
29
|
10
|
60
|
20
|
18
|
28
|
61
|
57
|
50
|
128
|
169
|
146
|
162
|
137
|
123
|
99
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
3
|
7
|
2
|
0
|
4
|
5
|
6
|
8
|
8
|
12
|
9
|
16
|
17
|
27
|
28
|
29
|
25
|
32
|
|
| Inventory |
122
|
111
|
134
|
184
|
228
|
793
|
718
|
676
|
510
|
408
|
346
|
309
|
199
|
1 058
|
183
|
100
|
72
|
113
|
15
|
170
|
160
|
0
|
0
|
|
| Other Current Assets |
11
|
10
|
3
|
6
|
28
|
15
|
0
|
0
|
0
|
0
|
78
|
64
|
56
|
70
|
42
|
430
|
228
|
212
|
247
|
277
|
95
|
19
|
16
|
|
| Total Current Assets |
180
|
144
|
158
|
222
|
371
|
893
|
834
|
764
|
592
|
505
|
488
|
503
|
437
|
1 377
|
734
|
976
|
776
|
961
|
929
|
994
|
800
|
518
|
332
|
|
| PP&E Net |
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
5
|
4
|
5
|
4
|
4
|
6
|
31
|
33
|
44
|
36
|
66
|
70
|
|
| PP&E Gross |
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
5
|
4
|
5
|
4
|
4
|
6
|
31
|
33
|
44
|
36
|
66
|
70
|
|
| Accumulated Depreciation |
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
5
|
7
|
7
|
7
|
7
|
10
|
21
|
29
|
42
|
47
|
54
|
59
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
51
|
51
|
51
|
50
|
47
|
46
|
46
|
178
|
142
|
123
|
106
|
115
|
96
|
84
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
7
|
201
|
210
|
212
|
216
|
381
|
264
|
266
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
6
|
5
|
6
|
7
|
23
|
28
|
28
|
35
|
34
|
28
|
0
|
0
|
|
| Long-Term Investments |
18
|
17
|
17
|
2
|
0
|
739
|
680
|
660
|
618
|
542
|
408
|
328
|
244
|
190
|
200
|
194
|
584
|
597
|
609
|
660
|
673
|
933
|
965
|
|
| Other Long-Term Assets |
1
|
1
|
2
|
2
|
2
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
6
|
17
|
21
|
8
|
12
|
10
|
13
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
7
|
201
|
210
|
212
|
216
|
381
|
264
|
266
|
|
| Total Assets |
201
N/A
|
163
-19%
|
179
+10%
|
227
+27%
|
375
+65%
|
1 643
+339%
|
1 517
-8%
|
1 426
-6%
|
1 215
-15%
|
1 102
-9%
|
952
-14%
|
893
-6%
|
741
-17%
|
1 632
+120%
|
993
-39%
|
1 252
+26%
|
1 778
+42%
|
1 987
+12%
|
1 962
-1%
|
2 061
+5%
|
2 046
-1%
|
1 887
-8%
|
1 730
-8%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
10
|
9
|
34
|
9
|
33
|
17
|
0
|
0
|
3
|
2
|
2
|
2
|
4
|
8
|
5
|
3
|
4
|
4
|
2
|
3
|
4
|
4
|
5
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
24
|
|
| Short-Term Debt |
122
|
85
|
79
|
149
|
126
|
1 262
|
598
|
1 070
|
841
|
276
|
219
|
322
|
122
|
822
|
53
|
0
|
0
|
93
|
43
|
171
|
92
|
0
|
46
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
35
|
5
|
22
|
0
|
9
|
74
|
86
|
9
|
99
|
8
|
|
| Other Current Liabilities |
22
|
32
|
21
|
22
|
24
|
17
|
34
|
31
|
25
|
35
|
49
|
90
|
102
|
122
|
132
|
145
|
172
|
164
|
154
|
131
|
156
|
105
|
97
|
|
| Total Current Liabilities |
154
|
126
|
134
|
181
|
182
|
1 295
|
632
|
1 101
|
869
|
312
|
270
|
414
|
228
|
987
|
195
|
170
|
176
|
270
|
273
|
390
|
260
|
248
|
180
|
|
| Long-Term Debt |
19
|
13
|
18
|
3
|
0
|
0
|
564
|
0
|
0
|
418
|
302
|
77
|
77
|
32
|
22
|
300
|
300
|
316
|
252
|
183
|
176
|
277
|
265
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
10
|
5
|
6
|
10
|
26
|
23
|
23
|
20
|
63
|
18
|
16
|
110
|
112
|
115
|
112
|
121
|
103
|
97
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
18
|
2
|
2
|
11
|
30
|
32
|
36
|
66
|
40
|
35
|
|
| Other Liabilities |
2
|
2
|
2
|
2
|
1
|
2
|
25
|
35
|
41
|
36
|
20
|
4
|
6
|
10
|
8
|
10
|
39
|
53
|
52
|
58
|
162
|
98
|
69
|
|
| Total Liabilities |
174
N/A
|
141
-19%
|
154
+9%
|
185
+21%
|
183
-1%
|
1 307
+614%
|
1 226
-6%
|
1 143
-7%
|
921
-19%
|
794
-14%
|
617
-22%
|
520
-16%
|
332
-36%
|
1 110
+234%
|
244
-78%
|
498
+104%
|
635
+28%
|
781
+23%
|
725
-7%
|
779
+7%
|
787
+1%
|
766
-3%
|
645
-16%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
5
|
5
|
5
|
5
|
47
|
52
|
52
|
52
|
52
|
52
|
57
|
63
|
69
|
76
|
84
|
90
|
91
|
91
|
90
|
89
|
86
|
86
|
86
|
|
| Retained Earnings |
12
|
17
|
20
|
37
|
26
|
66
|
32
|
22
|
28
|
42
|
67
|
105
|
140
|
255
|
492
|
547
|
863
|
890
|
901
|
922
|
914
|
824
|
807
|
|
| Additional Paid In Capital |
9
|
0
|
0
|
1
|
118
|
216
|
216
|
216
|
216
|
216
|
211
|
205
|
199
|
192
|
184
|
130
|
155
|
155
|
130
|
90
|
67
|
79
|
84
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
50
|
79
|
130
|
180
|
190
|
131
|
101
|
|
| Other Equity |
0
|
0
|
0
|
0
|
1
|
3
|
8
|
6
|
2
|
1
|
1
|
1
|
1
|
1
|
11
|
12
|
16
|
8
|
13
|
2
|
2
|
2
|
6
|
|
| Total Equity |
26
N/A
|
22
-17%
|
25
+17%
|
42
+66%
|
192
+355%
|
337
+76%
|
292
-13%
|
284
-3%
|
294
+4%
|
309
+5%
|
335
+9%
|
373
+11%
|
409
+10%
|
522
+27%
|
749
+44%
|
755
+1%
|
1 143
+51%
|
1 206
+6%
|
1 237
+3%
|
1 283
+4%
|
1 259
-2%
|
1 121
-11%
|
1 084
-3%
|
|
| Total Liabilities & Equity |
201
N/A
|
163
-19%
|
179
+10%
|
227
+27%
|
375
+65%
|
1 643
+339%
|
1 517
-8%
|
1 426
-6%
|
1 215
-15%
|
1 102
-9%
|
952
-14%
|
893
-6%
|
741
-17%
|
1 632
+120%
|
993
-39%
|
1 252
+26%
|
1 778
+42%
|
1 987
+12%
|
1 962
-1%
|
2 061
+5%
|
2 046
-1%
|
1 887
-8%
|
1 730
-8%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
84
|
84
|
84
|
84
|
84
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
90
|
91
|
91
|
90
|
89
|
86
|
86
|
86
|
|