Relative Value

The Relative Value of one PV0 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 13.65 EUR, Piovan SpA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PV0 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
63
Median 3Y
0.8
Median 5Y
0.9
Industry
1.8
Forward
1.3
vs History
46
vs Industry
60
Median 3Y
9.4
Median 5Y
9.5
Industry
22.9
Forward
13.9
vs History
33
vs Industry
43
Median 3Y
11.6
Median 5Y
11.5
Industry
15.7
vs History
4
vs Industry
0
Median 3Y
55
Median 5Y
7.6
Industry
21.2
vs History
14
vs Industry
15
Median 3Y
3.7
Median 5Y
3.9
Industry
2.1
vs History
39
vs Industry
63
Median 3Y
0.9
Median 5Y
0.9
Industry
1.9
Forward
1.3
vs History
39
vs Industry
73
Median 3Y
2.2
Median 5Y
2.2
Industry
6.7
vs History
31
vs Industry
55
Median 3Y
6.7
Median 5Y
6.7
Industry
12.9
Forward
9.3
vs History
38
vs Industry
57
Median 3Y
7.8
Median 5Y
7.8
Industry
17.3
Forward
11.6
vs History
30
vs Industry
43
Median 3Y
11.8
Median 5Y
11.5
Industry
15.7
vs History
31
vs Industry
35
Median 3Y
14.1
Median 5Y
13.9
Industry
19.1
vs History
19
vs Industry
30
Median 3Y
1.6
Median 5Y
1.7
Industry
1.5

Multiples Across Competitors

PV0 Competitors Multiples
Piovan SpA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Piovan SpA
SWB:PV0
713.2m EUR 0.9 9.5 6.8 7.9
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
94.6B USD 4.8 26.8 20.5 25
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
12.8T JPY 2.6 52.3 23.8 33.7
US
Illinois Tool Works Inc
NYSE:ITW
76.6B USD 4.9 22.8 18.8 20.7
SE
Atlas Copco AB
STO:ATCO A
728.2B SEK 4.2 25.9 16.3 20.3
US
Barnes Group Inc
NYSE:B
42.6B USD 3.1 15.4 5.8 7.7
CH
Schindler Holding AG
SIX:SCHP
33B CHF 3 33.4 20.3 25.3
US
Otis Worldwide Corp
NYSE:OTIS
35.1B USD 2.5 23.2 18.1 19.7
US
Xylem Inc
NYSE:XYL
34.6B USD 4 36.9 20.4 30.5
FI
Kone Oyj
OMXH:KNEBV
27.9B EUR 2.5 28.6 17.3 21.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
Piovan SpA
SWB:PV0
Average EV/EBITDA: 15 635.3
6.8
5%
1.4
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
20.5
9%
2.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
23.8
12%
2
US
Illinois Tool Works Inc
NYSE:ITW
18.8
4%
4.7
SE
Atlas Copco AB
STO:ATCO A
16.3
4%
4.1
US
Barnes Group Inc
NYSE:B
5.8
16%
0.4
CH
Schindler Holding AG
SIX:SCHP
20.3
8%
2.5
US
Otis Worldwide Corp
NYSE:OTIS
18.1
7%
2.6
US
Xylem Inc
NYSE:XYL
20.4
12%
1.7
FI
K
Kone Oyj
OMXH:KNEBV
17.3
9%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
Piovan SpA
SWB:PV0
Average EV/EBIT: 19 125.6
7.9
6%
1.3
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
25
15%
1.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
33.7
N/A N/A
US
Illinois Tool Works Inc
NYSE:ITW
20.7
4%
5.2
SE
Atlas Copco AB
STO:ATCO A
20.3
5%
4.1
US
Barnes Group Inc
NYSE:B
7.7
14%
0.5
CH
Schindler Holding AG
SIX:SCHP
25.3
10%
2.5
US
Otis Worldwide Corp
NYSE:OTIS
19.7
8%
2.5
US
Xylem Inc
NYSE:XYL
30.5
20%
1.5
FI
K
Kone Oyj
OMXH:KNEBV
21.4
10%
2.1