R
Redeia Corporacion SA
SWB:RE21
Redeia Corporacion SA
SWB:RE21
Price:
15.07
EUR
0.13%
Market Cap:
€8.1B
Income Statement
Earnings Waterfall
Redeia Corporacion SA
Redeia Corporacion SA
Income Statement
Redeia Corporacion SA
Redeia Corporacion SA
Currency: EUR
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
115
|
0
|
0
|
0
|
119
|
0
|
0
|
0
|
119
|
0
|
0
|
0
|
144
|
0
|
0
|
0
|
|
| Revenue |
1 953
N/A
|
1 970
+1%
|
1 980
+1%
|
2 010
+2%
|
2 015
+0%
|
2 031
+1%
|
2 041
+0%
|
2 040
0%
|
1 819
-11%
|
2 003
+10%
|
1 946
-3%
|
1 880
-3%
|
1 594
-15%
|
1 543
-3%
|
1 495
-3%
|
1 448
-3%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
37
|
41
|
43
|
32
|
26
|
20
|
13
|
12
|
19
|
7
|
7
|
7
|
38
|
48
|
57
|
69
|
|
| Gross Profit |
1 990
N/A
|
2 011
+1%
|
2 024
+1%
|
2 043
+1%
|
2 041
0%
|
2 051
+1%
|
2 054
+0%
|
2 052
0%
|
1 837
-10%
|
2 010
+9%
|
1 953
-3%
|
1 887
-3%
|
1 633
-13%
|
1 591
-3%
|
1 552
-2%
|
1 517
-2%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(1 028)
|
(1 054)
|
(1 077)
|
(1 099)
|
(1 129)
|
(1 142)
|
(1 146)
|
(1 156)
|
(943)
|
(1 151)
|
(1 145)
|
(1 149)
|
(924)
|
(878)
|
(835)
|
(792)
|
|
| Selling, General & Administrative |
(187)
|
(189)
|
(191)
|
(195)
|
(211)
|
(216)
|
(225)
|
(229)
|
(178)
|
(217)
|
(215)
|
(217)
|
(181)
|
(173)
|
(166)
|
(159)
|
|
| Depreciation & Amortization |
(522)
|
(527)
|
(532)
|
(540)
|
(545)
|
(545)
|
(547)
|
(544)
|
(439)
|
(543)
|
(547)
|
(555)
|
(462)
|
(438)
|
(416)
|
(390)
|
|
| Other Operating Expenses |
(319)
|
(338)
|
(354)
|
(363)
|
(374)
|
(380)
|
(374)
|
(382)
|
(326)
|
(391)
|
(383)
|
(376)
|
(282)
|
(267)
|
(254)
|
(243)
|
|
| Operating Income |
962
N/A
|
957
0%
|
946
-1%
|
944
0%
|
912
-3%
|
910
0%
|
908
0%
|
896
-1%
|
895
0%
|
859
-4%
|
807
-6%
|
738
-9%
|
708
-4%
|
713
+1%
|
717
+1%
|
725
+1%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(76)
|
(69)
|
(57)
|
(52)
|
(53)
|
(34)
|
(30)
|
(19)
|
(47)
|
(16)
|
(16)
|
(8)
|
(81)
|
(32)
|
(43)
|
(57)
|
|
| Non-Reccuring Items |
1
|
1
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Total Other Income |
1
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
36
|
0
|
0
|
0
|
48
|
0
|
0
|
0
|
|
| Pre-Tax Income |
888
N/A
|
890
+0%
|
890
0%
|
893
+0%
|
870
-3%
|
875
+1%
|
878
+0%
|
877
0%
|
885
+1%
|
844
-5%
|
792
-6%
|
731
-8%
|
676
-8%
|
680
+1%
|
674
-1%
|
668
-1%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(202)
|
(203)
|
(199)
|
(200)
|
(188)
|
(189)
|
(193)
|
(200)
|
(195)
|
(172)
|
(155)
|
(137)
|
(149)
|
(148)
|
(147)
|
(160)
|
|
| Income from Continuing Operations |
686
|
687
|
691
|
693
|
681
|
686
|
685
|
677
|
690
|
672
|
637
|
594
|
527
|
532
|
527
|
508
|
|
| Income to Minority Interest |
(6)
|
(6)
|
(5)
|
(11)
|
(16)
|
(23)
|
(29)
|
(28)
|
(30)
|
(31)
|
(32)
|
(31)
|
(20)
|
(20)
|
(20)
|
(20)
|
|
| Net Income (Common) |
681
N/A
|
682
+0%
|
685
+1%
|
681
-1%
|
665
-2%
|
663
0%
|
656
-1%
|
649
-1%
|
690
+6%
|
642
-7%
|
605
-6%
|
563
-7%
|
368
-35%
|
374
+1%
|
369
-1%
|
349
-5%
|
|
| EPS (Diluted) |
1.26
N/A
|
1.27
+1%
|
1.27
N/A
|
1.26
-1%
|
1.23
-2%
|
1.23
N/A
|
1.21
-2%
|
1.2
-1%
|
1.27
+6%
|
1.19
-6%
|
1.12
-6%
|
1.04
-7%
|
0.68
-35%
|
0.69
+1%
|
0.68
-1%
|
0.64
-6%
|
|
Switch to:
Switch to:
See Also
Discover More
