First Time Loading...
R

Redeia Corporacion SA
SWB:RE21

Watchlist Manager
Redeia Corporacion SA
SWB:RE21
Watchlist
Price: 16.44 EUR 0.06%
Updated: May 14, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

2B
-3%
Revenue
Growth Rates:
1 Year
-1%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
859.3m
-7%
Operating Income
Growth Rates:
1 Year
-6%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
641.5m
-7%
Net Income
Growth Rates:
1 Year
-3%
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Redeia Corporacion SA

Revenue
2B EUR
Cost of Revenue
7.5m EUR
Gross Profit
2B EUR
Operating Expenses
-1.2B EUR
Operating Income
859.3m EUR
Other Expenses
-217.8m EUR
Net Income
641.5m EUR

Income Statement
Redeia Corporacion SA

Rotate your device to view
Income Statement
Currency: EUR
Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
1 953
N/A
1 970
+1%
1 980
+1%
2 010
+2%
2 015
+0%
2 031
+1%
2 041
+0%
2 040
0%
2 064
+1%
2 003
-3%
Gross Profit
Cost of Revenue
37
41
43
32
26
20
13
12
12
7
Gross Profit
1 990
N/A
2 011
+1%
2 024
+1%
2 043
+1%
2 041
0%
2 051
+1%
2 054
+0%
2 052
0%
2 077
+1%
2 010
-3%
Operating Income
Operating Expenses
(1 028)
(1 054)
(1 077)
(1 099)
(1 129)
(1 142)
(1 146)
(1 156)
(1 153)
(1 151)
Selling, General & Administrative
(187)
(189)
(191)
(195)
(211)
(216)
(225)
(229)
(214)
(217)
Depreciation & Amortization
(522)
(527)
(532)
(540)
(545)
(545)
(547)
(544)
(538)
(543)
Other Operating Expenses
(319)
(338)
(354)
(363)
(374)
(380)
(374)
(382)
(401)
(391)
Operating Income
962
N/A
957
0%
946
-1%
944
0%
912
-3%
910
0%
908
0%
896
-1%
924
+3%
859
-7%
Pre-Tax Income
Interest Income Expense
(76)
(69)
(57)
(52)
(53)
(34)
(30)
(19)
(55)
(16)
Non-Reccuring Items
1
1
1
1
(0)
(1)
(1)
(1)
1
1
Total Other Income
1
0
0
0
11
0
0
0
40
0
Pre-Tax Income
888
N/A
890
+0%
890
0%
893
+0%
870
-3%
875
+1%
878
+0%
877
0%
910
+4%
844
-7%
Net Income
Tax Provision
(202)
(203)
(199)
(200)
(188)
(189)
(193)
(200)
(190)
(172)
Income from Continuing Operations
686
687
691
693
681
686
685
677
720
672
Income to Minority Interest
(6)
(6)
(5)
(11)
(16)
(23)
(29)
(28)
(30)
(31)
Net Income (Common)
681
N/A
682
+0%
685
+1%
681
-1%
665
-2%
663
0%
656
-1%
649
-1%
690
+6%
642
-7%
EPS (Diluted)
1.26
N/A
1.27
+1%
1.27
N/A
1.26
-1%
1.23
-2%
1.23
N/A
1.21
-2%
1.2
-1%
1.28
+7%
1
-22%

See Also

Summary
RE21 intrinsic value, competitors valuation, and company profile.
DCF Valuation
RE21 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RE21 stock valuation using valuation multiples.
Wall Street Estimates
RE21 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RE21 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.