R

Redeia Corporacion SA
SWB:RE21

Watchlist Manager
Redeia Corporacion SA
SWB:RE21
Watchlist
Price: 14.62 EUR -0.75%
Market Cap: 7.9B EUR

Relative Value

The Relative Value of one RE21 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 14.62 EUR, Redeia Corporacion SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RE21 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
11
Median 3Y
4.4
Median 5Y
4.3
Industry
1.7
Forward
4.8
vs History
19
vs Industry
17
Median 3Y
13.8
Median 5Y
12.5
Industry
15.1
Forward
15.7
vs History
28
vs Industry
26
Median 3Y
9.7
Median 5Y
6.5
Industry
7.4
vs History
20
vs Industry
27
Median 3Y
8
Median 5Y
5.8
Industry
14.6
vs History
68
vs Industry
31
Median 3Y
1.7
Median 5Y
1.7
Industry
1.4
vs History
11
vs Industry
10
Median 3Y
6
Median 5Y
4.7
Industry
2.9
Forward
7.2
vs History
14
vs Industry
42
Median 3Y
6
Median 5Y
4.6
Industry
7.9
vs History
4
vs Industry
35
Median 3Y
9.1
Median 5Y
8.7
Industry
10.6
Forward
9.6
vs History
14
vs Industry
28
Median 3Y
13.3
Median 5Y
10.3
Industry
15.3
Forward
15
vs History
19
vs Industry
29
Median 3Y
13.2
Median 5Y
8.5
Industry
11.3
vs History
19
vs Industry
27
Median 3Y
10.7
Median 5Y
6.5
Industry
16.8
vs History
42
vs Industry
36
Median 3Y
0.9
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

RE21 Competitors Multiples
Redeia Corporacion SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
Redeia Corporacion SA
SWB:RE21
8B EUR 5.5 22.6 16.8 16.8
US
Nextera Energy Inc
NYSE:NEE
168.1B USD 6.4 25.9 18 34.5
ES
Iberdrola SA
MAD:IBE
115.6B EUR 2.5 21.2 9.5 17.5
US
Constellation Energy Corp
NASDAQ:CEG
111.6B USD 4.5 40.7 24 33.7
IT
Enel SpA
MIL:ENEL
89.5B EUR 0.8 8.9 5.3 7.4
US
Southern Co
NYSE:SO
94.2B USD 3.3 21.1 11.8 21
US
Duke Energy Corp
NYSE:DUK
90.2B USD 2.9 18.3 10.8 20
US
American Electric Power Company Inc
NASDAQ:AEP
61.2B USD 2.9 16.7 12 19.9
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Xcel Energy Inc
NASDAQ:XEL
44.2B USD 3.1 23.1 13.7 29.5
US
Exelon Corp
NASDAQ:EXC
44.1B USD 1.8 15.6 10.4 17.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ES
R
Redeia Corporacion SA
SWB:RE21
Average EV/EBITDA: 13.2
16.8
6%
2.8
US
Nextera Energy Inc
NYSE:NEE
18
19%
0.9
ES
Iberdrola SA
MAD:IBE
9.5
-2%
N/A
US
Constellation Energy Corp
NASDAQ:CEG
24
5%
4.8
IT
Enel SpA
MIL:ENEL
5.3
7%
0.8
US
Southern Co
NYSE:SO
11.8
9%
1.3
US
Duke Energy Corp
NYSE:DUK
10.8
8%
1.3
US
American Electric Power Company Inc
NASDAQ:AEP
12
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Xcel Energy Inc
NASDAQ:XEL
13.7
15%
0.9
US
Exelon Corp
NASDAQ:EXC
10.4
9%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ES
R
Redeia Corporacion SA
SWB:RE21
Average EV/EBIT: 21.8
16.8
8%
2.1
US
Nextera Energy Inc
NYSE:NEE
34.5
23%
1.5
ES
Iberdrola SA
MAD:IBE
17.5
0%
N/A
US
Constellation Energy Corp
NASDAQ:CEG
33.7
10%
3.4
IT
Enel SpA
MIL:ENEL
7.4
7%
1.1
US
Southern Co
NYSE:SO
21
10%
2.1
US
Duke Energy Corp
NYSE:DUK
20
9%
2.2
US
American Electric Power Company Inc
NASDAQ:AEP
19.9
14%
1.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Xcel Energy Inc
NASDAQ:XEL
29.5
23%
1.3
US
Exelon Corp
NASDAQ:EXC
17.9
9%
2