Relative Value

The Relative Value of one RSL2 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 13 EUR, R Stahl AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RSL2 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

RSL2 Competitors Multiples
R Stahl AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
R Stahl AG
SWB:RSL2
83.7m EUR 0.3 -20.7 3.5 12.6
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
117.6B USD 5.7 33.3 23.4 28.3
JP
Freund Corp
TSE:6312
16.9T JPY 607.7 8 494.3 4 698.9 5 768.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
15.6T JPY 3.3 55.6 27.1 39.7
SE
Atlas Copco AB
STO:ATCO A
830.5B SEK 5.1 32.6 20 25.6
US
Illinois Tool Works Inc
NYSE:ITW
79.8B USD 5 26 18.8 20.6
US
Barnes Group Inc
NYSE:B
76.7B USD 4.5 15.3 7.5 9.2
SE
Sandvik AB
STO:SAND
449.1B SEK 3.9 31.7 17.7 24
CH
Schindler Holding AG
SIX:SCHP
29.5B CHF 2.7 29.2 17.6 21.8
JP
Fanuc Corp
TSE:6954
5.7T JPY 6.7 34.5 22.8 28.9
P/E Multiple
Earnings Growth PEG
DE
R Stahl AG
SWB:RSL2
Average P/E: 37 242.3
Negative Multiple: -20.7
30%
N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
33.3
11%
3
JP
Freund Corp
TSE:6312
8 494.3
29%
292.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
55.6
22%
2.5
SE
Atlas Copco AB
STO:ATCO A
32.6
10%
3.3
US
Illinois Tool Works Inc
NYSE:ITW
26
7%
3.7
US
Barnes Group Inc
NYSE:B
15.3
17%
0.9
SE
Sandvik AB
STO:SAND
31.7
15%
2.1
CH
Schindler Holding AG
SIX:SCHP
29.2
10%
2.9
JP
Fanuc Corp
TSE:6954
34.5
13%
2.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
R Stahl AG
SWB:RSL2
Average EV/EBITDA: 16 061.6
3.5
-8%
N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.4
12%
1.9
JP
Freund Corp
TSE:6312
4 698.9
N/A N/A
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
27.1
20%
1.4
SE
Atlas Copco AB
STO:ATCO A
20
9%
2.2
US
Illinois Tool Works Inc
NYSE:ITW
18.8
5%
3.8
US
Barnes Group Inc
NYSE:B
7.5
21%
0.4
SE
Sandvik AB
STO:SAND
17.7
10%
1.8
CH
Schindler Holding AG
SIX:SCHP
17.6
6%
2.9
JP
Fanuc Corp
TSE:6954
22.8
11%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
R Stahl AG
SWB:RSL2
Average EV/EBIT: 19 649.8
12.6
12%
1
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.3
16%
1.8
JP
Freund Corp
TSE:6312
5 768.3
N/A N/A
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
39.7
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
25.6
10%
2.6
US
Illinois Tool Works Inc
NYSE:ITW
20.6
6%
3.4
US
Barnes Group Inc
NYSE:B
9.2
21%
0.4
SE
Sandvik AB
STO:SAND
24
13%
1.8
CH
Schindler Holding AG
SIX:SCHP
21.8
8%
2.7
JP
Fanuc Corp
TSE:6954
28.9
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett