Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
RY6 Realty Income Corp
Realty Income Corp banner

Realty Income Corp
SWB:RY6

Watchlist Manager
Realty Income Corp Logo
Realty Income Corp
SWB:RY6
Watchlist
Price: 53.4 EUR 1.33%
Market Cap: €38.7B
Write Note Create Alert

DCF Value

The DCF Value for Realty Income Corp (RY6) under the Base Case is EUR. Compared with the current market price of 53.4 EUR, the stock appears .

Key assumptions
RY6 DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 7.7%
Net Margin 24.3%23.6%
Cash Flow Conversion 95%
Forecast Period 10 years
Model Settings
Template via FCFE
Discount Rate 8.3%
Exit Multiple 7.6x P/S
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue RY6 Research

Summary
RY6 intrinsic value, competitors valuation, and company profile.
DCF Valuation
RY6 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RY6 stock valuation using valuation multiples.
Wall St Estimates
RY6 price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RY6 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Realty Income Corp listings:
NYSE • USD
O
 LSE • USD
0KUE
 F • EUR
RY6
 XMUN • EUR
RY6
 BMV • MXN
O