Siemens AG
SWB:SIE
Balance Sheet
Balance Sheet Decomposition
Siemens AG
Siemens AG
Balance Sheet
Siemens AG
| Sep-2002 | Sep-2003 | Sep-2004 | Sep-2005 | Sep-2006 | Sep-2007 | Sep-2008 | Sep-2009 | Sep-2010 | Sep-2011 | Sep-2012 | Sep-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | Sep-2024 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
11 196
|
12 149
|
12 190
|
8 121
|
10 214
|
4 005
|
6 893
|
10 159
|
14 108
|
12 468
|
10 891
|
9 190
|
8 013
|
9 957
|
10 604
|
8 375
|
11 066
|
12 391
|
14 041
|
9 545
|
10 465
|
10 084
|
9 156
|
14 495
|
|
| Cash Equivalents |
11 196
|
12 149
|
12 190
|
8 121
|
10 214
|
4 005
|
6 893
|
10 159
|
14 108
|
12 468
|
10 891
|
9 190
|
8 013
|
9 957
|
10 604
|
8 375
|
11 066
|
12 391
|
14 041
|
9 545
|
10 465
|
10 084
|
9 156
|
14 495
|
|
| Short-Term Investments |
399
|
650
|
1 386
|
1 789
|
596
|
3 125
|
3 268
|
3 072
|
3 692
|
4 266
|
4 805
|
1 770
|
2 066
|
2 374
|
2 425
|
2 391
|
1 970
|
2 001
|
2 680
|
2 502
|
2 523
|
10 605
|
2 303
|
2 191
|
|
| Total Receivables |
15 230
|
14 511
|
15 470
|
17 122
|
15 149
|
15 018
|
16 395
|
15 061
|
14 662
|
14 618
|
14 814
|
18 363
|
18 275
|
19 754
|
21 987
|
32 618
|
35 240
|
38 199
|
26 046
|
29 043
|
31 908
|
26 349
|
34 676
|
35 159
|
|
| Accounts Receivables |
14 084
|
13 222
|
15 470
|
17 122
|
15 149
|
14 620
|
15 785
|
14 449
|
13 872
|
13 820
|
13 978
|
13 267
|
12 892
|
13 909
|
14 280
|
23 616
|
25 493
|
27 237
|
17 616
|
19 913
|
22 224
|
24 986
|
22 940
|
22 681
|
|
| Other Receivables |
1 146
|
1 289
|
0
|
0
|
0
|
398
|
610
|
612
|
790
|
798
|
836
|
5 096
|
5 383
|
5 845
|
7 707
|
9 002
|
9 747
|
10 962
|
8 430
|
9 130
|
9 684
|
1 363
|
11 736
|
12 478
|
|
| Inventory |
10 672
|
10 366
|
11 358
|
12 812
|
12 790
|
12 930
|
14 509
|
14 129
|
14 950
|
15 143
|
15 679
|
15 560
|
15 100
|
17 253
|
18 160
|
13 885
|
13 885
|
14 806
|
7 795
|
8 836
|
10 626
|
11 548
|
10 923
|
10 582
|
|
| Other Current Assets |
6 565
|
5 813
|
5 542
|
6 959
|
12 862
|
12 854
|
2 177
|
1 708
|
2 236
|
6 318
|
5 938
|
2 054
|
4 622
|
2 104
|
2 153
|
3 481
|
2 395
|
2 973
|
2 406
|
2 372
|
3 307
|
2 053
|
4 295
|
2 284
|
|
| Total Current Assets |
44 062
|
43 489
|
45 946
|
46 803
|
51 611
|
47 932
|
43 242
|
44 129
|
49 648
|
52 813
|
52 127
|
46 937
|
48 076
|
51 442
|
55 329
|
60 750
|
64 556
|
70 370
|
52 968
|
52 298
|
58 829
|
60 639
|
61 353
|
64 711
|
|
| PP&E Net |
11 742
|
10 756
|
10 683
|
12 012
|
12 072
|
10 555
|
11 258
|
11 323
|
11 748
|
10 477
|
10 764
|
9 815
|
9 638
|
10 210
|
10 157
|
10 977
|
11 381
|
12 183
|
10 250
|
11 023
|
11 733
|
11 938
|
12 242
|
13 023
|
|
| PP&E Gross |
11 742
|
10 756
|
10 683
|
12 012
|
12 072
|
10 555
|
11 258
|
11 323
|
11 748
|
10 477
|
10 764
|
9 815
|
9 638
|
10 210
|
10 157
|
10 977
|
11 381
|
12 183
|
10 250
|
11 023
|
11 733
|
11 938
|
12 242
|
13 023
|
|
| Accumulated Depreciation |
19 219
|
19 007
|
18 820
|
20 061
|
18 628
|
15 622
|
15 686
|
16 111
|
17 189
|
13 667
|
14 492
|
14 268
|
14 331
|
15 024
|
15 561
|
16 040
|
16 659
|
17 764
|
13 193
|
13 578
|
15 193
|
15 342
|
14 846
|
15 281
|
|
| Intangible Assets |
2 384
|
2 358
|
2 514
|
3 107
|
3 243
|
4 619
|
5 413
|
5 026
|
4 969
|
4 444
|
4 595
|
5 057
|
4 560
|
8 077
|
7 742
|
10 926
|
10 131
|
9 800
|
4 838
|
10 827
|
12 196
|
10 641
|
9 593
|
12 199
|
|
| Goodwill |
6 459
|
6 501
|
6 476
|
8 930
|
9 776
|
12 501
|
16 004
|
15 821
|
15 763
|
15 706
|
17 069
|
17 883
|
17 783
|
23 166
|
24 159
|
27 906
|
28 344
|
30 160
|
20 449
|
29 672
|
33 861
|
32 224
|
31 384
|
40 670
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
531
|
2 983
|
3 148
|
10 145
|
14 276
|
15 741
|
15 395
|
14 761
|
15 614
|
16 514
|
18 434
|
19 146
|
20 828
|
19 523
|
19 382
|
18 880
|
|
| Long-Term Investments |
5 092
|
5 992
|
4 122
|
3 768
|
3 922
|
12 577
|
14 802
|
14 709
|
12 796
|
11 685
|
13 156
|
6 100
|
4 156
|
5 629
|
5 934
|
5 226
|
3 452
|
3 334
|
10 155
|
9 805
|
7 162
|
25 869
|
7 903
|
11 838
|
|
| Other Long-Term Assets |
8 200
|
8 509
|
9 777
|
11 585
|
10 349
|
3 371
|
3 744
|
3 918
|
7 372
|
6 135
|
7 421
|
5 999
|
6 390
|
6 083
|
7 001
|
5 565
|
5 437
|
7 887
|
6 803
|
6 601
|
6 893
|
3 760
|
5 955
|
4 881
|
|
| Other Assets |
6 459
|
6 501
|
6 476
|
8 930
|
9 776
|
12 501
|
16 004
|
15 821
|
15 763
|
15 706
|
17 069
|
17 883
|
17 783
|
23 166
|
24 159
|
27 906
|
28 344
|
30 160
|
20 449
|
29 672
|
33 861
|
32 224
|
31 384
|
40 670
|
|
| Total Assets |
77 939
N/A
|
77 605
0%
|
79 518
+2%
|
86 205
+8%
|
90 973
+6%
|
91 555
+1%
|
94 463
+3%
|
94 926
+0%
|
102 827
+8%
|
104 243
+1%
|
108 280
+4%
|
101 936
-6%
|
104 879
+3%
|
120 348
+15%
|
125 717
+4%
|
136 111
+8%
|
138 915
+2%
|
150 248
+8%
|
123 897
-18%
|
139 372
+12%
|
151 502
+9%
|
145 071
-4%
|
147 812
+2%
|
166 202
+12%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
8 649
|
8 404
|
9 326
|
10 171
|
8 444
|
8 382
|
8 860
|
7 593
|
7 880
|
7 677
|
8 036
|
7 599
|
7 594
|
7 774
|
8 048
|
9 756
|
10 716
|
11 409
|
7 873
|
8 832
|
10 317
|
10 130
|
8 843
|
9 183
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7 939
|
7 017
|
6 674
|
6 635
|
6 136
|
6 679
|
6 576
|
6 619
|
7 029
|
7 043
|
4 822
|
5 916
|
5 676
|
6 091
|
5 836
|
5 929
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
2 103
|
1 745
|
1 434
|
3 999
|
2 175
|
5 637
|
1 819
|
698
|
2 416
|
3 660
|
3 826
|
1 944
|
1 620
|
2 979
|
6 206
|
5 447
|
5 057
|
6 034
|
6 562
|
7 821
|
6 658
|
7 483
|
6 598
|
11 174
|
|
| Other Current Liabilities |
23 960
|
21 879
|
22 612
|
25 663
|
28 338
|
29 875
|
31 772
|
28 714
|
22 356
|
25 206
|
24 100
|
21 690
|
21 248
|
22 130
|
22 086
|
24 255
|
25 072
|
26 237
|
14 860
|
17 431
|
20 035
|
27 300
|
22 636
|
20 975
|
|
| Total Current Liabilities |
34 712
|
32 028
|
33 372
|
39 833
|
38 957
|
43 894
|
42 451
|
37 005
|
40 591
|
43 560
|
42 636
|
37 868
|
36 598
|
39 562
|
42 916
|
46 077
|
47 874
|
50 723
|
34 117
|
40 000
|
42 686
|
44 913
|
43 913
|
47 261
|
|
| Long-Term Debt |
10 243
|
11 433
|
9 785
|
8 436
|
13 399
|
9 860
|
14 260
|
18 940
|
17 497
|
14 280
|
16 881
|
18 509
|
19 326
|
28 148
|
24 761
|
26 777
|
27 120
|
30 414
|
38 005
|
40 879
|
43 978
|
39 113
|
41 321
|
44 841
|
|
| Deferred Income Tax |
195
|
534
|
569
|
427
|
450
|
580
|
726
|
776
|
577
|
595
|
494
|
504
|
552
|
609
|
829
|
1 635
|
1 092
|
1 305
|
664
|
2 337
|
2 381
|
1 655
|
1 483
|
1 261
|
|
| Minority Interest |
541
|
634
|
529
|
656
|
702
|
631
|
606
|
641
|
750
|
626
|
569
|
514
|
560
|
581
|
605
|
1 438
|
2 573
|
2 858
|
3 433
|
4 831
|
5 910
|
5 270
|
4 967
|
6 127
|
|
| Other Liabilities |
8 727
|
9 261
|
8 408
|
9 736
|
8 159
|
7 594
|
9 646
|
10 918
|
15 066
|
13 652
|
16 969
|
16 430
|
16 889
|
16 973
|
22 395
|
17 003
|
14 783
|
16 822
|
11 288
|
7 165
|
7 652
|
6 338
|
4 864
|
4 468
|
|
| Total Liabilities |
54 418
N/A
|
53 890
-1%
|
52 663
-2%
|
59 088
+12%
|
61 667
+4%
|
62 559
+1%
|
67 689
+8%
|
68 280
+1%
|
74 481
+9%
|
72 713
-2%
|
77 549
+7%
|
73 825
-5%
|
73 925
+0%
|
85 873
+16%
|
91 506
+7%
|
92 930
+2%
|
93 442
+1%
|
102 122
+9%
|
87 507
-14%
|
95 212
+9%
|
102 607
+8%
|
97 289
-5%
|
96 548
-1%
|
103 958
+8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2 671
|
2 673
|
2 673
|
2 673
|
2 673
|
2 743
|
2 743
|
2 743
|
2 743
|
2 743
|
2 643
|
2 643
|
2 643
|
2 643
|
2 550
|
2 550
|
2 550
|
2 550
|
2 550
|
2 550
|
2 550
|
2 400
|
2 400
|
2 400
|
|
| Retained Earnings |
21 471
|
23 020
|
25 447
|
26 583
|
28 320
|
20 453
|
22 989
|
22 646
|
22 998
|
25 881
|
22 756
|
22 663
|
25 729
|
30 152
|
27 454
|
35 794
|
41 014
|
41 818
|
33 078
|
39 607
|
38 959
|
44 277
|
47 414
|
57 496
|
|
| Additional Paid In Capital |
5 053
|
5 073
|
5 121
|
5 167
|
5 175
|
6 080
|
5 997
|
5 946
|
5 986
|
6 011
|
6 173
|
5 484
|
5 525
|
5 733
|
5 890
|
6 368
|
6 184
|
6 287
|
6 840
|
7 040
|
7 174
|
7 411
|
7 757
|
7 895
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
428
|
373
|
726
|
1 160
|
1 845
|
24
|
49
|
42
|
13
|
12
|
53
|
2 913
|
7 344
|
|
| Treasury Stock |
4
|
0
|
0
|
1
|
0
|
0
|
4 002
|
3 632
|
3 373
|
3 037
|
1 897
|
2 946
|
3 747
|
6 218
|
3 605
|
3 196
|
3 922
|
3 663
|
4 629
|
4 804
|
5 948
|
1 177
|
2 165
|
3 520
|
|
| Other Equity |
5 670
|
7 051
|
6 386
|
7 305
|
6 862
|
280
|
953
|
1 057
|
8
|
68
|
1 058
|
161
|
431
|
1 439
|
762
|
180
|
377
|
1 183
|
1 407
|
220
|
6 172
|
2 282
|
702
|
1 476
|
|
| Total Equity |
23 521
N/A
|
23 715
+1%
|
26 855
+13%
|
27 117
+1%
|
29 306
+8%
|
28 996
-1%
|
26 774
-8%
|
26 646
0%
|
28 346
+6%
|
31 530
+11%
|
30 733
-3%
|
28 111
-9%
|
30 954
+10%
|
34 475
+11%
|
34 211
-1%
|
43 181
+26%
|
45 473
+5%
|
48 126
+6%
|
36 390
-24%
|
44 160
+21%
|
48 895
+11%
|
47 782
-2%
|
51 264
+7%
|
62 244
+21%
|
|
| Total Liabilities & Equity |
77 939
N/A
|
77 605
0%
|
79 518
+2%
|
86 205
+8%
|
90 973
+6%
|
91 555
+1%
|
94 463
+3%
|
94 926
+0%
|
102 827
+8%
|
104 243
+1%
|
108 282
+4%
|
101 936
-6%
|
104 879
+3%
|
120 348
+15%
|
125 717
+4%
|
136 111
+8%
|
138 915
+2%
|
150 248
+8%
|
123 897
-18%
|
139 372
+12%
|
151 502
+9%
|
145 071
-4%
|
147 812
+2%
|
166 202
+12%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
890
|
891
|
891
|
891
|
891
|
914
|
862
|
866
|
870
|
874
|
856
|
843
|
835
|
809
|
808
|
816
|
810
|
813
|
799
|
802
|
793
|
790
|
785
|
780
|
|