Siemens AG
XETRA:SIE

Watchlist Manager
Siemens AG Logo
Siemens AG
XETRA:SIE
Watchlist
Price: 234.3 EUR 1.87% Market Closed
Market Cap: 187.4B EUR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+10%
5Y
+43%
10Y
+4%
Operating Income
+
3Y
+32%
5Y
+119%
10Y
+67%
Net Income
+
3Y
+158%
5Y
+139%
10Y
+32%

Earnings Waterfall
Siemens AG

Revenue
78.9B EUR
Cost of Revenue
-48.5B EUR
Gross Profit
30.4B EUR
Operating Expenses
-20.8B EUR
Operating Income
9.6B EUR
Other Expenses
26m EUR
Net Income
9.6B EUR

Income Statement
Siemens AG

Rotate your device to view
Income Statement
Currency: EUR
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
240
479
0
0
359
260
0
0
0
0
0
0
0
0
0
511
0
0
0
525
0
0
0
897
234
426
599
834
994
1 364
1 699
683
2 019
1 895
1 823
426
1 743
1 740
1 728
493
1 414
1 094
782
450
447
441
460
490
564
638
705
759
752
754
767
786
891
953
987
989
984
979
1 021
1 051
1 084
1 108
1 094
1 089
1 028
1 023
985
953
889
941
924
782
839
690
609
637
643
666
689
726
800
961
1 179
1 348
1 514
1 613
1 682
1 771
1 751
0
0
0
Revenue
87 515
N/A
88 144
+1%
87 266
-1%
84 016
-4%
81 875
-3%
78 847
-4%
75 745
-4%
74 233
-2%
73 717
-1%
73 281
-1%
70 412
-4%
75 167
+7%
68 938
-8%
68 870
0%
72 942
+6%
75 445
+3%
76 391
+1%
77 489
+1%
77 595
+0%
87 325
+13%
65 240
-25%
64 417
-1%
63 245
-2%
72 448
+15%
74 119
+2%
74 212
+0%
75 877
+2%
77 327
+2%
78 561
+2%
79 422
+1%
78 588
-1%
76 651
-2%
72 644
-5%
70 212
-3%
69 289
-1%
75 978
+10%
70 954
-7%
72 148
+2%
72 393
+0%
73 515
+2%
73 574
+0%
75 154
+2%
77 026
+2%
78 296
+2%
77 419
-1%
75 198
-3%
74 267
-1%
75 882
+2%
72 095
-5%
71 714
-1%
70 621
-2%
71 920
+2%
72 066
+0%
73 420
+2%
74 746
+2%
75 636
+1%
77 112
+2%
78 059
+1%
79 019
+1%
79 644
+1%
79 966
+0%
81 105
+1%
82 599
+2%
82 863
+0%
83 473
+1%
83 479
+0%
82 654
-1%
83 044
+0%
83 337
+0%
77 441
-7%
71 206
-8%
58 483
-18%
58 533
+0%
58 072
-1%
56 813
-2%
55 254
-3%
55 650
+1%
56 531
+2%
59 637
+5%
62 265
+4%
64 692
+4%
67 067
+4%
68 849
+3%
71 977
+5%
73 549
+2%
75 925
+3%
76 947
+1%
74 882
-3%
78 110
+4%
94 912
+22%
94 923
+0%
75 930
-20%
94 283
+24%
77 822
-17%
78 299
+1%
78 914
+1%
Gross Profit
Cost of Revenue
(65 080)
(66 004)
(64 278)
(60 810)
(59 029)
(56 824)
(54 429)
(53 350)
(52 658)
(52 301)
(49 964)
(53 522)
(48 318)
(48 086)
(51 432)
(53 502)
(55 359)
(56 934)
(57 566)
(63 812)
(47 918)
(46 608)
(44 984)
(51 572)
(52 403)
(52 843)
(53 858)
(56 284)
(57 183)
(57 999)
(58 060)
(55 941)
(52 793)
(50 559)
(49 317)
(54 331)
(50 086)
(50 521)
(50 857)
(51 388)
(51 920)
(53 459)
(55 002)
(56 092)
(55 379)
(53 917)
(53 507)
(55 053)
(52 173)
(51 856)
(50 752)
(51 165)
(51 511)
(52 220)
(53 265)
(53 789)
(54 685)
(55 165)
(55 443)
(55 826)
(55 816)
(56 277)
(57 643)
(57 820)
(58 556)
(58 786)
(57 998)
(58 181)
(58 524)
(53 536)
(48 220)
(36 849)
(36 811)
(36 735)
(35 884)
(35 366)
(35 428)
(36 083)
(38 072)
(39 527)
(41 068)
(42 941)
(44 366)
(46 130)
(46 942)
(47 860)
(47 859)
(45 766)
(48 242)
(58 095)
(57 610)
(46 107)
(57 371)
(47 389)
(48 077)
(48 515)
Gross Profit
22 435
N/A
22 140
-1%
22 988
+4%
23 206
+1%
22 846
-2%
22 023
-4%
21 316
-3%
20 883
-2%
21 059
+1%
20 980
0%
20 448
-3%
21 645
+6%
20 620
-5%
20 784
+1%
21 510
+3%
21 943
+2%
21 032
-4%
20 555
-2%
20 029
-3%
23 513
+17%
17 322
-26%
17 809
+3%
18 261
+3%
20 876
+14%
21 716
+4%
21 369
-2%
22 019
+3%
21 043
-4%
21 378
+2%
21 423
+0%
20 528
-4%
20 710
+1%
19 851
-4%
19 653
-1%
19 972
+2%
21 647
+8%
20 868
-4%
21 627
+4%
21 536
0%
22 127
+3%
21 654
-2%
21 695
+0%
22 024
+2%
22 204
+1%
22 040
-1%
21 281
-3%
20 760
-2%
20 829
+0%
19 922
-4%
19 858
0%
19 869
+0%
20 755
+4%
20 555
-1%
21 200
+3%
21 481
+1%
21 847
+2%
22 427
+3%
22 894
+2%
23 576
+3%
23 818
+1%
24 150
+1%
24 828
+3%
24 956
+1%
25 043
+0%
24 917
-1%
24 693
-1%
24 656
0%
24 863
+1%
24 813
0%
23 905
-4%
22 986
-4%
21 634
-6%
21 722
+0%
21 337
-2%
20 929
-2%
19 888
-5%
20 222
+2%
20 448
+1%
21 565
+5%
22 738
+5%
23 624
+4%
24 126
+2%
24 483
+1%
25 847
+6%
26 607
+3%
28 065
+5%
29 088
+4%
29 116
+0%
29 868
+3%
36 817
+23%
37 313
+1%
29 823
-20%
36 912
+24%
30 433
-18%
30 222
-1%
30 399
+1%
Operating Income
Operating Expenses
(25 121)
(24 673)
(22 178)
(19 953)
(20 131)
(19 425)
(18 675)
(17 959)
(17 602)
(17 971)
(17 389)
(18 786)
(17 306)
(16 887)
(17 746)
(18 848)
(17 463)
(17 112)
(16 471)
(20 289)
(14 670)
(14 664)
(14 872)
(16 226)
(16 185)
(16 693)
(16 884)
(19 073)
(18 678)
(17 934)
(17 422)
(14 945)
(14 211)
(13 541)
(12 817)
(14 842)
(14 495)
(15 103)
(15 126)
(14 250)
(14 391)
(14 514)
(14 992)
(15 307)
(15 332)
(15 326)
(15 318)
(15 729)
(14 436)
(14 249)
(13 813)
(14 525)
(14 143)
(14 573)
(15 174)
(16 117)
(16 198)
(16 431)
(16 422)
(16 676)
(16 321)
(16 503)
(17 003)
(17 820)
(18 031)
(18 370)
(18 425)
(18 951)
(18 912)
(17 946)
(17 198)
(15 530)
(15 405)
(15 565)
(15 368)
(15 502)
(14 785)
(14 760)
(15 341)
(16 317)
(16 902)
(17 608)
(17 195)
(18 571)
(17 060)
(17 564)
(18 727)
(19 714)
(20 120)
(24 964)
(25 138)
(20 358)
(25 255)
(20 436)
(20 224)
(20 805)
Selling, General & Administrative
(16 807)
(16 294)
(15 534)
(15 455)
(15 062)
(14 628)
(14 208)
(13 534)
(13 376)
(13 357)
(12 921)
(13 567)
(12 798)
(12 789)
(13 409)
(13 684)
(13 370)
(13 270)
(12 884)
(15 470)
(11 563)
(11 385)
(11 466)
(12 103)
(12 486)
(12 803)
(12 929)
(13 586)
(13 399)
(12 676)
(12 067)
(10 896)
(10 248)
(9 920)
(9 844)
(11 130)
(9 857)
(10 171)
(10 206)
(10 297)
(10 467)
(10 575)
(10 878)
(11 162)
(11 005)
(10 984)
(10 962)
(11 286)
(10 711)
(10 578)
(10 217)
(10 424)
(10 365)
(10 660)
(11 132)
(11 409)
(11 641)
(11 764)
(11 738)
(11 669)
(11 720)
(11 783)
(12 077)
(12 360)
(12 597)
(12 723)
(12 756)
(12 941)
(13 054)
(12 529)
(11 983)
(10 688)
(10 917)
(11 024)
(10 851)
(10 682)
(10 300)
(10 214)
(10 635)
(11 189)
(11 664)
(12 182)
(12 421)
(12 857)
(13 272)
(13 565)
(13 804)
(13 553)
(14 051)
(17 419)
(17 572)
(13 984)
(17 484)
(14 401)
(14 401)
(14 827)
Research & Development
(6 751)
(6 630)
(6 233)
(5 819)
(5 567)
(5 419)
(5 242)
(5 067)
(5 018)
(4 986)
(4 708)
(5 063)
(4 530)
(4 515)
(4 796)
(5 155)
(4 820)
(4 446)
(4 043)
(5 024)
(3 025)
(2 982)
(3 032)
(3 399)
(3 521)
(3 625)
(3 643)
(3 784)
(3 851)
(3 905)
(3 978)
(3 900)
(3 744)
(3 619)
(3 498)
(3 846)
(3 664)
(3 784)
(3 840)
(3 925)
(4 022)
(4 122)
(4 281)
(4 238)
(4 252)
(4 194)
(4 171)
(4 291)
(3 948)
(3 933)
(3 867)
(4 065)
(4 111)
(4 229)
(4 357)
(4 483)
(4 559)
(4 597)
(4 675)
(4 732)
(4 799)
(4 863)
(5 010)
(5 164)
(5 261)
(5 442)
(5 467)
(5 558)
(5 640)
(5 388)
(5 172)
(4 669)
(4 707)
(4 723)
(4 654)
(4 569)
0
(3 414)
(3 547)
(4 859)
(5 045)
(5 276)
(5 456)
(5 591)
(5 770)
(5 939)
(6 081)
(6 113)
(6 265)
(7 801)
(7 820)
(6 276)
(7 821)
(6 377)
(6 466)
(6 559)
Other Operating Expenses
(1 563)
(1 749)
(411)
1 321
498
622
775
642
792
372
240
(156)
22
417
459
(9)
727
604
456
205
(82)
(297)
(374)
(724)
(178)
(265)
(312)
(1 703)
(1 428)
(1 353)
(1 377)
(149)
(219)
(2)
525
134
(974)
(1 148)
(1 080)
(28)
98
183
167
93
(75)
(148)
(185)
(152)
223
262
271
(36)
333
316
315
(225)
2
(70)
(9)
(275)
198
143
84
(296)
(173)
(205)
(202)
(452)
(218)
(29)
(43)
(173)
219
182
137
(251)
(4 485)
(1 132)
(1 159)
(269)
(193)
(150)
682
(123)
1 982
1 940
1 158
(48)
196
256
254
(98)
50
342
643
581
Operating Income
(2 686)
N/A
(2 533)
+6%
810
N/A
3 253
+302%
2 715
-17%
2 598
-4%
2 641
+2%
2 924
+11%
3 457
+18%
3 009
-13%
3 059
+2%
2 859
-7%
3 314
+16%
3 897
+18%
3 764
-3%
3 095
-18%
3 569
+15%
3 443
-4%
3 558
+3%
3 224
-9%
2 652
-18%
3 145
+19%
3 389
+8%
4 650
+37%
5 531
+19%
4 676
-15%
5 135
+10%
1 970
-62%
2 700
+37%
3 489
+29%
3 106
-11%
5 765
+86%
5 640
-2%
6 112
+8%
7 155
+17%
6 805
-5%
6 373
-6%
6 524
+2%
6 410
-2%
7 877
+23%
7 263
-8%
7 181
-1%
7 032
-2%
6 897
-2%
6 708
-3%
5 955
-11%
5 442
-9%
5 100
-6%
5 486
+8%
5 609
+2%
6 056
+8%
6 230
+3%
6 412
+3%
6 627
+3%
6 307
-5%
5 730
-9%
6 229
+9%
6 463
+4%
7 154
+11%
7 142
0%
7 829
+10%
8 325
+6%
7 953
-4%
7 223
-9%
6 886
-5%
6 323
-8%
6 231
-1%
5 912
-5%
5 901
0%
5 959
+1%
5 788
-3%
6 104
+5%
6 317
+3%
5 772
-9%
5 561
-4%
4 386
-21%
5 437
+24%
5 688
+5%
6 224
+9%
6 421
+3%
6 722
+5%
6 518
-3%
7 288
+12%
7 276
0%
9 547
+31%
10 501
+10%
10 361
-1%
9 402
-9%
9 748
+4%
11 853
+22%
12 175
+3%
9 465
-22%
11 657
+23%
9 997
-14%
9 998
+0%
9 594
-4%
Pre-Tax Income
Interest Income Expense
(157)
(106)
156
(2)
127
(17)
(191)
234
180
998
1 115
1 119
1 483
826
803
849
142
339
468
1 147
405
392
41
(31)
69
(7)
323
320
258
68
(133)
(192)
(1 918)
(1 838)
(1 627)
424
377
579
557
1 460
853
189
203
336
48
227
109
52
(128)
424
579
169
827
2 008
1 965
1 677
1 619
368
359
456
504
311
344
482
451
469
496
391
436
640
591
681
741
687
682
135
40
24
(6)
361
655
824
(1 802)
(1 142)
(1 499)
224
2 482
1 939
2 809
2 046
2 638
1 875
2 326
1 633
1 594
1 522
Non-Reccuring Items
361
999
0
0
665
61
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
351
74
147
372
522
331
257
557
(1 036)
697
813
0
(977)
192
108
0
(29)
44
33
41
122
222
217
219
112
0
0
0
487
0
0
0
312
0
0
0
177
0
0
0
348
0
0
0
274
0
0
0
74
0
0
0
452
0
0
0
92
0
0
0
1 750
0
0
0
(7)
0
0
0
(2)
0
0
0
0
Total Other Income
4 277
4 197
759
224
224
224
224
214
0
0
0
254
0
0
0
241
(262)
(299)
304
0
527
594
(41)
131
7
(27)
65
62
(197)
(176)
(278)
(646)
(191)
(257)
(325)
(441)
(441)
1 090
464
(66)
603
(972)
(258)
(75)
(396)
56
291
579
674
293
141
541
(295)
(713)
(592)
(501)
(312)
59
(336)
(371)
(109)
(154)
106
136
502
1 552
1 474
1 473
916
(35)
(5)
74
(60)
(151)
(29)
529
533
994
849
622
602
404
(360)
(730)
(1 117)
(1 403)
(624)
(208)
(320)
(331)
(378)
(111)
(375)
(322)
(246)
(286)
Pre-Tax Income
1 795
N/A
2 557
+42%
1 725
-33%
3 475
+101%
3 731
+7%
2 866
-23%
2 674
-7%
3 372
+26%
3 637
+8%
4 007
+10%
4 174
+4%
4 232
+1%
4 797
+13%
4 723
-2%
4 567
-3%
4 185
-8%
3 449
-18%
3 483
+1%
4 330
+24%
4 371
+1%
3 584
-18%
4 131
+15%
3 389
-18%
5 101
+51%
5 681
+11%
4 789
-16%
5 895
+23%
2 874
-51%
3 092
+8%
3 638
+18%
3 252
-11%
3 891
+20%
4 228
+9%
4 830
+14%
5 203
+8%
5 811
+12%
6 501
+12%
8 301
+28%
7 431
-10%
9 242
+24%
8 763
-5%
6 431
-27%
7 018
+9%
7 280
+4%
6 582
-10%
6 455
-2%
6 061
-6%
5 843
-4%
6 032
+3%
6 326
+5%
6 776
+7%
7 427
+10%
6 944
-7%
7 922
+14%
7 680
-3%
7 218
-6%
7 536
+4%
6 890
-9%
7 177
+4%
7 404
+3%
8 224
+11%
8 482
+3%
8 403
-1%
8 189
-3%
7 839
-4%
8 344
+6%
8 201
-2%
8 050
-2%
7 253
-10%
6 564
-9%
6 374
-3%
6 933
+9%
6 998
+1%
6 308
-10%
6 214
-1%
5 502
-11%
6 010
+9%
6 706
+12%
7 067
+5%
7 496
+6%
7 979
+6%
7 746
-3%
5 126
-34%
7 154
+40%
6 931
-3%
9 322
+34%
12 219
+31%
11 126
-9%
12 237
+10%
13 568
+11%
14 435
+6%
11 227
-22%
13 608
+21%
11 308
-17%
11 346
+0%
10 830
-5%
Net Income
Tax Provision
(545)
(598)
(501)
(849)
(1 054)
(917)
(842)
(867)
(885)
(585)
(593)
(661)
(837)
(1 132)
(1 127)
(979)
(753)
(779)
(936)
(1 078)
(928)
(1 086)
(1 077)
(1 192)
(1 315)
(1 144)
(1 383)
(1 015)
(1 051)
(1 207)
(1 072)
(1 434)
(1 582)
(1 712)
(1 881)
(1 699)
(1 842)
(1 895)
(1 610)
(2 231)
(1 946)
(1 809)
(2 087)
(2 094)
(2 076)
(1 992)
(1 744)
(1 630)
(1 654)
(1 753)
(1 864)
(2 028)
(1 893)
(2 006)
(1 864)
(1 869)
(1 810)
(1 766)
(1 961)
(2 008)
(2 344)
(2 567)
(2 401)
(2 148)
(2 005)
(1 962)
(2 079)
(2 489)
(2 334)
(1 904)
(1 818)
(1 775)
(1 657)
(1 693)
(1 721)
(1 346)
(1 566)
(1 739)
(1 662)
(1 861)
(2 009)
(2 081)
(2 360)
(2 741)
(2 684)
(2 731)
(2 696)
(2 600)
(2 832)
(3 144)
(3 262)
(2 320)
(2 900)
(2 733)
(2 707)
(2 501)
Income from Continuing Operations
1 250
1 959
1 224
2 626
2 677
1 949
1 832
2 505
2 752
3 422
3 581
3 571
3 960
3 591
3 440
3 206
2 696
2 704
3 394
3 293
2 656
3 045
2 312
3 909
4 366
3 645
4 512
1 859
2 041
2 431
2 180
2 457
2 646
3 118
3 322
4 112
4 659
6 406
5 821
7 011
6 817
4 622
4 931
5 186
4 506
4 463
4 317
4 213
4 378
4 573
4 912
5 399
5 051
5 916
5 816
5 349
5 726
5 124
5 216
5 396
5 880
5 915
6 002
6 041
5 834
6 382
6 122
5 561
4 919
4 660
4 556
5 158
5 341
4 615
4 493
4 156
4 444
4 967
5 405
5 635
5 970
5 665
2 766
4 413
4 247
6 591
9 523
8 526
9 405
10 424
11 173
8 907
10 708
8 575
8 639
8 329
Income to Minority Interest
376
370
222
(29)
(133)
(118)
(94)
(96)
(102)
(130)
(143)
(166)
(153)
(134)
(143)
(148)
(167)
(188)
(204)
(206)
(206)
(219)
(209)
(232)
(226)
(191)
(197)
(161)
(145)
(168)
(180)
(205)
(232)
(201)
(168)
(169)
(150)
(173)
(188)
(176)
(159)
(150)
(138)
(132)
(131)
(117)
(117)
(126)
(134)
(143)
(144)
(134)
(126)
(118)
(108)
(98)
(111)
(127)
(152)
(134)
(136)
(134)
(142)
(133)
(122)
(152)
(205)
(313)
(395)
(445)
(446)
(474)
(378)
(307)
(199)
(170)
(283)
(364)
(495)
(537)
(569)
(624)
(621)
(669)
(676)
(570)
(607)
(579)
(580)
(829)
(821)
(691)
(854)
(720)
(763)
(767)
Net Income (Common)
1 626
N/A
2 329
+43%
1 446
-38%
2 597
+80%
2 580
-1%
1 867
-28%
1 774
-5%
2 445
+38%
2 650
+8%
3 292
+24%
3 475
+6%
3 405
-2%
3 680
+8%
3 251
-12%
2 825
-13%
2 248
-20%
2 133
-5%
2 225
+4%
3 131
+41%
3 033
-3%
2 988
-1%
3 311
+11%
4 042
+22%
3 806
-6%
9 499
+150%
8 687
-9%
8 035
-8%
5 725
-29%
496
-91%
1 074
+117%
960
-11%
2 292
+139%
2 566
+12%
3 082
+20%
3 233
+5%
3 899
+21%
4 140
+6%
5 455
+32%
4 507
-17%
6 145
+36%
5 793
-6%
3 904
-33%
4 184
+7%
4 459
+7%
3 983
-11%
4 087
+3%
4 415
+8%
4 284
-3%
4 518
+5%
4 634
+3%
4 934
+6%
5 373
+9%
5 020
-7%
7 783
+55%
7 769
0%
7 282
-6%
7 729
+6%
5 284
-32%
5 256
-1%
5 450
+4%
5 870
+8%
5 847
0%
5 875
+0%
5 961
+1%
6 202
+4%
6 736
+9%
6 485
-4%
5 807
-10%
4 632
-20%
4 487
-3%
4 413
-2%
5 174
+17%
5 240
+1%
4 085
-22%
3 592
-12%
4 030
+12%
4 327
+7%
5 939
+37%
6 752
+14%
6 161
-9%
6 427
+4%
5 196
-19%
2 189
-58%
3 723
+70%
3 557
-4%
5 999
+69%
8 932
+49%
7 949
-11%
8 861
+11%
9 806
+11%
10 508
+7%
8 301
-21%
12 006
+45%
9 836
-18%
9 902
+1%
9 620
-3%
EPS (Diluted)
1.84
N/A
2.62
+42%
1.62
-38%
2.92
+80%
2.89
-1%
2.1
-27%
1.99
-5%
2.74
+38%
2.84
+4%
3.53
+24%
3.73
+6%
3.64
-2%
3.96
+9%
3.49
-12%
3.04
-13%
2.39
-21%
2.27
-5%
2.51
+11%
3.33
+33%
3.23
-3%
3.18
-2%
3.51
+10%
4.3
+23%
4.07
-5%
10.33
+154%
9.55
-8%
9.02
-6%
6.38
-29%
0.53
-92%
1.23
+132%
1.09
-11%
2.62
+140%
2.93
+12%
3.51
+20%
3.64
+4%
4.44
+22%
4.69
+6%
6.18
+32%
5.19
-16%
6.95
+34%
6.55
-6%
4.4
-33%
4.72
+7%
5.03
+7%
4.67
-7%
4.74
+1%
5.18
+9%
5.02
-3%
5.3
+6%
5.43
+2%
5.79
+7%
6.3
+9%
5.95
-6%
9.32
+57%
9.32
N/A
8.74
-6%
9.47
+8%
6.45
-32%
6.4
-1%
6.64
+4%
7.14
+8%
7.05
-1%
7.05
N/A
7.18
+2%
7.48
+4%
8.1
+8%
7.86
-3%
7.01
-11%
5.66
-19%
5.57
-2%
5.48
-2%
6.32
+15%
6.35
+0%
5.02
-21%
4.46
-11%
4.93
+11%
5.34
+8%
7.31
+37%
8.29
+13%
7.59
-8%
7.9
+4%
6.38
-19%
2.72
-57%
4.59
+69%
4.49
-2%
7.41
+65%
9.61
+30%
9.92
+3%
11.09
+12%
12.26
+11%
13.16
+7%
10.39
-21%
15.1
+45%
12.33
-18%
12.48
+1%
12.25
-2%

See Also

Summary
SIE intrinsic value, competitors valuation, and company profile.
DCF Valuation
SIE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SIE stock valuation using valuation multiples.
Wall Street Estimates
SIE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SIE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.