Synopsys Inc
SWB:SYP

Watchlist Manager
Synopsys Inc Logo
Synopsys Inc
SWB:SYP
Watchlist
Price: 393.55 EUR 0.63% Market Closed
Market Cap: 38.7B EUR

Intrinsic Value

The intrinsic value of one SYP stock under the Base Case scenario is 300.02 EUR. Compared to the current market price of 393.55 EUR, Synopsys Inc is Overvalued by 24%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SYP Intrinsic Value
300.02 EUR
Overvaluation 24%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Synopsys Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about SYP?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SYP valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Synopsys Inc.

Explain Valuation
Compare SYP to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

A broad slowdown in semiconductor capital spending and potential inventory oversupply could dampen Synopsys’ EDA tool licensing growth, pressuring topline results and halting share gains.

Competition from Cadence, Siemens EDA (Mentor), and emerging specialized design software could intensify client price negotiations, eroding Synopsys’ pricing power and market share.

Rising R&D expenditures to keep pace with advanced process nodes may compress margins if increased costs outstrip possible price premiums, weakening profit growth.

Bull Theses

As a market leader in EDA tools with expansive—and typically sticky—client relationships, Synopsys maintains pricing leverage and high renewal rates, reinforcing stable revenue streams.

Structural tailwinds from AI, 5G, and cloud-driven demand for complex chip designs bolster Synopsys’ core software offerings, potentially sustaining robust long-term license growth.

Synopsys’ broadening portfolio—particularly in IP licensing and software security solutions—opens cross-selling opportunities, driving incremental growth beyond traditional chip design markets.

Show More Less
How do you feel about SNPS?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Synopsys Inc

Current Assets 5.6B
Cash & Short-Term Investments 2.6B
Receivables 2.2B
Other Current Assets 787.6m
Non-Current Assets 42.6B
PP&E 1.4B
Intangibles 40B
Other Non-Current Assets 1.2B
Current Liabilities 3.4B
Accounts Payable 132.9m
Accrued Liabilities 1.3B
Other Current Liabilities 2.1B
Non-Current Liabilities 17.2B
Long-Term Debt 14.3B
Other Non-Current Liabilities 2.9B
Efficiency

Free Cash Flow Analysis
Synopsys Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Synopsys Inc

Revenue
6.4B USD
Cost of Revenue
-1.3B USD
Gross Profit
5.1B USD
Operating Expenses
-4B USD
Operating Income
1.1B USD
Other Expenses
893.3m USD
Net Income
2B USD
Fundamental Scores

SYP Profitability Score
Profitability Due Diligence

Synopsys Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Positive 3Y Average ROE
Strong 3Y Average Gross Margin
Exceptional Net Margin
54/100
Profitability
Score

Synopsys Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

SYP Solvency Score
Solvency Due Diligence

Synopsys Inc's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
71/100
Solvency
Score

Synopsys Inc's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SYP Price Targets Summary
Synopsys Inc

Wall Street analysts forecast SYP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SYP is 487 EUR with a low forecast of 369.1 EUR and a high forecast of 568.8 EUR.

Lowest
Price Target
369.1 EUR
6% Downside
Average
Price Target
487 EUR
24% Upside
Highest
Price Target
568.8 EUR
45% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Synopsys Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for SNPS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

SNPS Insider Trading
Buy and sell transactions by insiders

SYP News

Other Videos
What is the Intrinsic Value of one SYP stock?

The intrinsic value of one SYP stock under the Base Case scenario is 300.02 EUR.

Is SYP stock undervalued or overvalued?

Compared to the current market price of 393.55 EUR, Synopsys Inc is Overvalued by 24%.

Back to Top