Synopsys Inc banner

Synopsys Inc
SWB:SYP

Watchlist Manager
Synopsys Inc Logo
Synopsys Inc
SWB:SYP
Watchlist
Price: 353.55 EUR 1.65% Market Closed
Market Cap: €34.7B

Relative Value

The Relative Value of one SYP stock under the Base Case scenario is 409.31 EUR. Compared to the current market price of 353.55 EUR, Synopsys Inc is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SYP Relative Value
Base Case
409.31 EUR
Undervaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

SYP Competitors Multiples
Synopsys Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Synopsys Inc
SWB:SYP
79.6B EUR 11.3 59.8 57.3 98.6
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
323.4B USD 71.9 197.9 218.4 222.4
DE
SAP SE
XETRA:SAP
198.8B EUR 5.5 27.8 16.7 18.9
US
Salesforce Inc
NYSE:CRM
178.7B USD 4.4 24.7 14.3 19.8
US
Applovin Corp
NASDAQ:APP
136.8B USD 24.8 48.5 38.6 42
US
NCR Corp
LSE:0K45
123.7B USD 46.7 -2 027.6 351.7 1 028.9
US
Intuit Inc
NASDAQ:INTU
123.1B USD 6.3 29.9 20.8 24.1
US
Adobe Inc
NASDAQ:ADBE
111.4B USD 4.7 15.6 11.7 12.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
77.3B USD 14.8 72.7 41.3 46.7
US
Autodesk Inc
NASDAQ:ADSK
51B USD 7.4 45.7 27.8 31
P/S Multiple
Revenue Growth P/S to Growth
US
Synopsys Inc
SWB:SYP
Average P/S: 21 282.6
11.3
20%
0.6
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
71.9
45%
1.6
DE
SAP SE
XETRA:SAP
5.5
15%
0.4
US
Salesforce Inc
NYSE:CRM
4.4
10%
0.4
US
Applovin Corp
NASDAQ:APP
24.8
29%
0.9
US
N
NCR Corp
LSE:0K45
46.7
-8%
N/A
US
Intuit Inc
NASDAQ:INTU
6.3
13%
0.5
US
Adobe Inc
NASDAQ:ADBE
4.7
10%
0.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
14.8
14%
1.1
US
Autodesk Inc
NASDAQ:ADSK
7.4
13%
0.6
P/E Multiple
Earnings Growth PEG
US
Synopsys Inc
SWB:SYP
Average P/E: 58.1
59.8
43%
1.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
197.9
48%
4.1
DE
SAP SE
XETRA:SAP
27.8
17%
1.6
US
Salesforce Inc
NYSE:CRM
24.7
32%
0.8
US
Applovin Corp
NASDAQ:APP
48.5
61%
0.8
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 027.6
-48%
N/A
US
Intuit Inc
NASDAQ:INTU
29.9
31%
1
US
Adobe Inc
NASDAQ:ADBE
15.6
20%
0.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
72.7
34%
2.1
US
Autodesk Inc
NASDAQ:ADSK
45.7
38%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Synopsys Inc
SWB:SYP
Average EV/EBITDA: 79.9
57.3
55%
1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
218.4
N/A N/A
DE
SAP SE
XETRA:SAP
16.7
14%
1.2
US
Salesforce Inc
NYSE:CRM
14.3
25%
0.6
US
Applovin Corp
NASDAQ:APP
38.6
53%
0.7
US
N
NCR Corp
LSE:0K45
351.7
16%
22
US
Intuit Inc
NASDAQ:INTU
20.8
27%
0.8
US
Adobe Inc
NASDAQ:ADBE
11.7
15%
0.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
41.3
27%
1.5
US
Autodesk Inc
NASDAQ:ADSK
27.8
31%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Synopsys Inc
SWB:SYP
Average EV/EBIT: 154.5
98.6
73%
1.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
222.4
N/A N/A
DE
SAP SE
XETRA:SAP
18.9
15%
1.3
US
Salesforce Inc
NYSE:CRM
19.8
34%
0.6
US
Applovin Corp
NASDAQ:APP
42
58%
0.7
US
N
NCR Corp
LSE:0K45
1 028.9
70%
14.7
US
Intuit Inc
NASDAQ:INTU
24.1
31%
0.8
US
Adobe Inc
NASDAQ:ADBE
12.8
16%
0.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
46.7
30%
1.6
US
Autodesk Inc
NASDAQ:ADSK
31
35%
0.9