Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
T9W Thessaloniki Water Supply and Sewarage Company SA
T

Thessaloniki Water Supply and Sewarage Company SA
SWB:T9W

Watchlist Manager
Thessaloniki Water Supply and Sewarage Company SA
SWB:T9W
Watchlist
Price: 4.385 EUR -3.09%
Market Cap: €159.2m
Write Note Create Alert

DCF Value

The DCF Value for Thessaloniki Water Supply and Sewarage Company SA (T9W) under the Base Case is EUR. Compared with the current market price of 4.385 EUR, the stock appears .

Key assumptions
T9W DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 3.9%
Net Margin 9.1%9.6%
Cash Flow Conversion 43%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 7.7%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue T9W Research

Summary
T9W intrinsic value, competitors valuation, and company profile.
DCF Valuation
T9W stock valuation using Discount Cash Flow valuation method.
Relative Valuation
T9W stock valuation using valuation multiples.
Wall St Estimates
T9W price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
T9W stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Thessaloniki Water Supply and Sewarage Company SA listings:
F • EUR
T9W
 ATHEX • EUR
EYAPS