V4S Relative Valuation - Vesuvius PLC

Watchlist Manager

Watchlist

Price: 4.38 EUR -3.1% Market Closed

Market Cap: €1.1B

V	Vesuvius PLC SWB:V4S	UK
	KEPCO Plant Service & Engineering Co Ltd KRX:051600	KR

Multiples-Based Value

The Multiples-Based Value of one V4S stock under the Base Case scenario is 7.77 EUR. Compared to the current market price of 4.38 EUR, Vesuvius PLC is Undervalued by 44%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

V4S Multiples-Based Value

Undervaluation 44%

Multiples-Based Value

Price €4.38

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
UK		Vesuvius PLC SWB:V4S	1.1B EUR	0.6	20.4	6.9	10.6
JP	F	Fujitec Co Ltd TSE:6406	2 720 795.8T JPY	0	0	12.8	15.8
JP	I	Ishii Iron Works Co Ltd TSE:6362	304.2T JPY	28 119.8	363 670.8	171 820.3	210 169.2
JP	S	Star Micronics Co Ltd TSE:7718	48T JPY	1.4	29.8	8.2	13.1
US		Parker-Hannifin Corp NYSE:PH	121.6B USD	5.9	34.4	24.1	29.2
JP		Freund Corp TSE:6312	16.9T JPY	607.7	8 494.3	4 698.9	5 768.3
SE		Atlas Copco AB STO:ATCO A	890.3B SEK	5.3	33.7	20.2	25.7
JP		Mitsubishi Heavy Industries Ltd TSE:7011	15.3T JPY	3.2	54.6	26.6	39
US		Illinois Tool Works Inc NYSE:ITW	76.3B USD	4.7	24.8	17.9	19.6
US		Barnes Group Inc NYSE:B	72.2B USD	4.2	14.4	7	8.7
SE		Sandvik AB STO:SAND	494.4B SEK	4.1	33.7	18	24.1

				Revenue Growth	P/S to Growth
UK		Vesuvius PLC SWB:V4S	Average P/S: 2 614.3 0.6	4%	0.1
JP	F	Fujitec Co Ltd TSE:6406	0	9%	0
JP	I	Ishii Iron Works Co Ltd TSE:6362	28 119.8	N/A	N/A
JP	S	Star Micronics Co Ltd TSE:7718	1.4	N/A	N/A
US		Parker-Hannifin Corp NYSE:PH	5.9	8%	0.7
JP		Freund Corp TSE:6312	607.7	5%	121.5
SE		Atlas Copco AB STO:ATCO A	5.3	6%	0.9
JP		Mitsubishi Heavy Industries Ltd TSE:7011	3.2	7%	0.5
US		Illinois Tool Works Inc NYSE:ITW	4.7	4%	1.2
US		Barnes Group Inc NYSE:B	4.2	15%	0.3
SE		Sandvik AB STO:SAND	4.1	9%	0.5

				Earnings Growth	PEG
UK		Vesuvius PLC SWB:V4S	Average P/E: 33 855.5 20.4	34%	0.6
JP	F	Fujitec Co Ltd TSE:6406	0	19%	0
JP	I	Ishii Iron Works Co Ltd TSE:6362	363 670.8	N/A	N/A
JP	S	Star Micronics Co Ltd TSE:7718	29.8	N/A	N/A
US		Parker-Hannifin Corp NYSE:PH	34.4	11%	3.1
JP		Freund Corp TSE:6312	8 494.3	29%	292.9
SE		Atlas Copco AB STO:ATCO A	33.7	11%	3.1
JP		Mitsubishi Heavy Industries Ltd TSE:7011	54.6	23%	2.4
US		Illinois Tool Works Inc NYSE:ITW	24.8	7%	3.5
US		Barnes Group Inc NYSE:B	14.4	17%	0.8
SE		Sandvik AB STO:SAND	33.7	17%	2

				EBITDA Growth	EV/EBITDA to Growth
UK		Vesuvius PLC SWB:V4S	Average EV/EBITDA: 16 060.1 6.9	10%	0.7
JP	F	Fujitec Co Ltd TSE:6406	12.8	26%	0.5
JP	I	Ishii Iron Works Co Ltd TSE:6362	171 820.3	N/A	N/A
JP	S	Star Micronics Co Ltd TSE:7718	8.2	N/A	N/A
US		Parker-Hannifin Corp NYSE:PH	24.1	12%	2
JP		Freund Corp TSE:6312	4 698.9	N/A	N/A
SE		Atlas Copco AB STO:ATCO A	20.2	7%	2.9
JP		Mitsubishi Heavy Industries Ltd TSE:7011	26.6	21%	1.3
US		Illinois Tool Works Inc NYSE:ITW	17.9	5%	3.6
US		Barnes Group Inc NYSE:B	7	21%	0.3
SE		Sandvik AB STO:SAND	18	10%	1.8

				EBIT Growth	EV/EBIT to Growth
UK		Vesuvius PLC SWB:V4S	Average EV/EBIT: 19 647.6 10.6	15%	0.7
JP	F	Fujitec Co Ltd TSE:6406	15.8	N/A	N/A
JP	I	Ishii Iron Works Co Ltd TSE:6362	210 169.2	N/A	N/A
JP	S	Star Micronics Co Ltd TSE:7718	13.1	N/A	N/A
US		Parker-Hannifin Corp NYSE:PH	29.2	16%	1.8
JP		Freund Corp TSE:6312	5 768.3	N/A	N/A
SE		Atlas Copco AB STO:ATCO A	25.7	9%	2.9
JP		Mitsubishi Heavy Industries Ltd TSE:7011	39	N/A	N/A
US		Illinois Tool Works Inc NYSE:ITW	19.6	6%	3.3
US		Barnes Group Inc NYSE:B	8.7	23%	0.4
SE		Sandvik AB STO:SAND	24.1	12%	2

Vesuvius PLC
SWB:V4S

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

V4S Competitors Multiples
Vesuvius PLC Competitors

See Also

Company

Help

Tools

Stocks

Vesuvius PLC SWB:V4S

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

V4S Competitors Multiples Vesuvius PLC Competitors

See Also

Company

Help

Tools

Stocks

Vesuvius PLC
SWB:V4S

V4S Competitors Multiples
Vesuvius PLC Competitors