W

Willis Towers Watson PLC
SWB:WTY

Watchlist Manager
Willis Towers Watson PLC
SWB:WTY
Watchlist
Price: 248 EUR -0.8% Market Closed
Market Cap: €25B

Relative Value

The Relative Value of one WTY stock under the Base Case scenario is hidden EUR. Compared to the current market price of 248 EUR, Willis Towers Watson PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WTY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

WTY Competitors Multiples
Willis Towers Watson PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Willis Towers Watson PLC
SWB:WTY
27.5B EUR 2.8 17.2 11.3 13.3
US
Marsh & McLennan Companies Inc
NYSE:MMC
84.8B USD 3.2 20.5 13.3 15.1
IE
Aon PLC
NYSE:AON
68.9B USD 4 18.7 12.8 15.4
US
Arthur J Gallagher & Co
NYSE:AJG
53.4B USD 3.8 35.8 14.6 19.6
US
Arthur J. Gallagher & Co.
SWB:GAH
24.9B EUR 2.1 19.5 9.1 12.2
US
Brown & Brown Inc
NYSE:BRO
22.9B USD 3.9 22 13.9 17
US
Reliance Global Group Inc
NASDAQ:RELI
9.5B USD 722.1 -1 352.4 -1 294.6 -1 089.1
US
Ryan Specialty Group Holdings Inc
NYSE:RYAN
9.6B USD 3.1 150.5 14.1 20.7
IN
PB Fintech Ltd
NSE:POLICYBZR
661.3B INR 10.6 114 159.5 238.9
US
Hagerty Inc
NYSE:HGTY
3.5B USD 2.6 104.9 22.9 30.3
AU
Steadfast Group Ltd
ASX:SDF
4.7B AUD 2.6 13.9 12.4 12.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
W
Willis Towers Watson PLC
SWB:WTY
Average EV/EBITDA: 28.4
11.3
10%
1.1
US
Marsh & McLennan Companies Inc
NYSE:MMC
13.3
9%
1.5
IE
Aon PLC
NYSE:AON
12.8
9%
1.4
US
Arthur J Gallagher & Co
NYSE:AJG
14.6
15%
1
US
A
Arthur J. Gallagher & Co.
SWB:GAH
9.1
15%
0.6
US
Brown & Brown Inc
NYSE:BRO
13.9
11%
1.3
US
Reliance Global Group Inc
NASDAQ:RELI
Negative Multiple: -1 294.6 N/A N/A
US
Ryan Specialty Group Holdings Inc
NYSE:RYAN
14.1
18%
0.8
IN
PB Fintech Ltd
NSE:POLICYBZR
159.5
170%
0.9
US
Hagerty Inc
NYSE:HGTY
22.9
46%
0.5
AU
Steadfast Group Ltd
ASX:SDF
12.4
17%
0.7
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett