XPG Relative Valuation - Schibsted ASA

Watchlist Manager

Watchlist

Price: 30.74 EUR 2.4%

Market Cap: €7.2B

Relative Value

The Relative Value of one XPG stock under the Base Case scenario is hidden EUR. Compared to the current market price of 30.74 EUR, Schibsted ASA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

XPG Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
NO		Schibsted ASA SWB:XPG	78B EUR	9.4	6	22.1	79.6
US		News Corp NASDAQ:NWSA	13.7B USD	1.6	11.9	9.1	13.4
US		New York Times Co NYSE:NYT	13.1B USD	4.7	38.3	23.5	27.9
UK		Pearson PLC LSE:PSON	6.3B GBP	1.8	19	10.4	14.6
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	5B ZAR	0.8	8.5	4	4
AU	A	Aspermont Ltd ASX:ASP	5.8B AUD	428.8	-2 993.6	-2 830.5	-2 830.5
CN		China Literature Ltd HKEX:772	31.8B HKD	3.9	205.1	-34.6	-34.6
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	25B CNY	1.9	12.8	15.8	15.8
DE		Springer Nature AG & Co KgaA XETRA:SPG	3.1B EUR	1.6	18.4	6.1	10.3
CN		People.cn Co Ltd SSE:603000	23.4B CNY	11.4	125.5	122.9	122.9
FR		Lagardere SA PAR:MMB	2.6B EUR	0.3	13	4.6	10.5

				Revenue Growth	P/S to Growth
NO		Schibsted ASA SWB:XPG	Average P/S: 42.4 9.4	N/A	N/A
US		News Corp NASDAQ:NWSA	1.6	4%	0.4
US		New York Times Co NYSE:NYT	4.7	8%	0.6
UK		Pearson PLC LSE:PSON	1.8	5%	0.4
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	0.8	N/A	N/A
AU	A	Aspermont Ltd ASX:ASP	428.8	N/A	N/A
CN		China Literature Ltd HKEX:772	3.9	1%	3.9
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	1.9	1%	1.9
DE		Springer Nature AG & Co KgaA XETRA:SPG	1.6	4%	0.4
CN		People.cn Co Ltd SSE:603000	11.4	N/A	N/A
FR		Lagardere SA PAR:MMB	0.3	N/A	N/A

				Earnings Growth	PEG
NO		Schibsted ASA SWB:XPG	Average P/E: 45.8 6	N/A	N/A
US		News Corp NASDAQ:NWSA	11.9	-14%	N/A
US		New York Times Co NYSE:NYT	38.3	14%	2.7
UK		Pearson PLC LSE:PSON	19	18%	1.1
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	8.5	N/A	N/A
AU	A	Aspermont Ltd ASX:ASP	Negative Multiple: -2 993.6	N/A	N/A
CN		China Literature Ltd HKEX:772	205.1	N/A	N/A
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	12.8	11%	1.2
DE		Springer Nature AG & Co KgaA XETRA:SPG	18.4	72%	0.3
CN		People.cn Co Ltd SSE:603000	125.5	N/A	N/A
FR		Lagardere SA PAR:MMB	13	20%	0.6

				EBITDA Growth	EV/EBITDA to Growth
NO		Schibsted ASA SWB:XPG	Average EV/EBITDA: 24.3 22.1	N/A	N/A
US		News Corp NASDAQ:NWSA	9.1	10%	0.9
US		New York Times Co NYSE:NYT	23.5	14%	1.7
UK		Pearson PLC LSE:PSON	10.4	11%	0.9
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	4	N/A	N/A
AU	A	Aspermont Ltd ASX:ASP	Negative Multiple: -2 830.5	N/A	N/A
CN		China Literature Ltd HKEX:772	Negative Multiple: -34.6	21%	N/A
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	15.8	17%	0.9
DE		Springer Nature AG & Co KgaA XETRA:SPG	6.1	4%	1.5
CN		People.cn Co Ltd SSE:603000	122.9	N/A	N/A
FR		Lagardere SA PAR:MMB	4.6	-12%	N/A

				EBIT Growth	EV/EBIT to Growth
NO		Schibsted ASA SWB:XPG	Average EV/EBIT: 33.2 79.6	N/A	N/A
US		News Corp NASDAQ:NWSA	13.4	12%	1.1
US		New York Times Co NYSE:NYT	27.9	18%	1.5
UK		Pearson PLC LSE:PSON	14.6	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	4	N/A	N/A
AU	A	Aspermont Ltd ASX:ASP	Negative Multiple: -2 830.5	N/A	N/A
CN		China Literature Ltd HKEX:772	Negative Multiple: -34.6	30%	N/A
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	15.8	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	10.3	11%	0.9
CN		People.cn Co Ltd SSE:603000	122.9	N/A	N/A
FR		Lagardere SA PAR:MMB	10.5	6%	1.7

Schibsted ASA
SWB:XPG

Relative Value

Valuation Multiples

Multiples Across Competitors

XPG Competitors Multiples
Schibsted ASA Competitors

See Also

Company

Help

Tools

Stocks

Schibsted ASA SWB:XPG

Relative Value

Valuation Multiples

Multiples Across Competitors

XPG Competitors Multiples Schibsted ASA Competitors

See Also

Company

Help

Tools

Stocks

Schibsted ASA
SWB:XPG

XPG Competitors Multiples
Schibsted ASA Competitors