China Vanke Co Ltd
SZSE:000002
China Vanke Co Ltd
SZSE:000002
Price:
3.93
CNY
-0.76%
Market Cap:
¥44.4B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
China Vanke Co Ltd
SZSE:000002
|
CN |
|
CCC Intelligent Solutions Holdings Inc
NASDAQ:CCCS
|
US |
|
T
|
TANSH Global Food Group Co Ltd
HKEX:3666
|
CN |
|
Avantia Co Ltd
TSE:8904
|
JP |
|
X
|
Xiamen Changelight Co Ltd
SZSE:300102
|
CN |
Balance Sheet
Balance Sheet Decomposition
China Vanke Co Ltd
China Vanke Co Ltd
Balance Sheet Decomposition is not available for
China Vanke Co Ltd
China Vanke Co Ltd
Balance Sheet
China Vanke Co Ltd
China Vanke Co Ltd
Currency: CNY
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 187
|
969
|
3 132
|
3 249
|
10 744
|
17 047
|
19 978
|
23 002
|
37 817
|
34 240
|
52 292
|
44 365
|
62 715
|
53 180
|
87 032
|
174 121
|
188 417
|
159 739
|
185 662
|
140 708
|
134 425
|
96 943
|
84 009
|
61 521
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
44 365
|
62 715
|
53 180
|
87 032
|
174 121
|
188 417
|
159 739
|
185 662
|
140 708
|
134 425
|
96 943
|
84 009
|
61 521
|
|
| Cash Equivalents |
1 187
|
969
|
3 132
|
3 249
|
10 744
|
17 047
|
19 978
|
23 002
|
37 817
|
34 240
|
52 292
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
36
|
122
|
459
|
12
|
11 912
|
12 068
|
185
|
21
|
63
|
209
|
177
|
68
|
|
| Total Receivables |
442
|
366
|
838
|
1 082
|
1 036
|
3 629
|
4 419
|
8 499
|
16 532
|
19 955
|
21 944
|
37 894
|
50 819
|
77 996
|
107 510
|
164 682
|
257 241
|
256 934
|
275 016
|
299 227
|
303 908
|
286 513
|
251 578
|
196 874
|
|
| Accounts Receivables |
302
|
269
|
375
|
377
|
365
|
865
|
923
|
713
|
1 594
|
1 515
|
1 887
|
3 079
|
1 894
|
2 511
|
2 075
|
1 433
|
2 950
|
5 433
|
9 155
|
15 134
|
18 432
|
20 972
|
20 912
|
21 458
|
|
| Other Receivables |
140
|
97
|
463
|
705
|
671
|
2 764
|
3 496
|
7 786
|
14 938
|
18 440
|
20 057
|
34 815
|
48 925
|
75 485
|
105 435
|
163 249
|
254 291
|
251 501
|
265 861
|
284 093
|
285 476
|
265 541
|
230 666
|
175 417
|
|
| Inventory |
5 976
|
8 671
|
10 546
|
14 849
|
34 167
|
66 473
|
85 899
|
90 085
|
133 333
|
208 335
|
255 164
|
331 133
|
317 726
|
368 122
|
467 361
|
598 088
|
750 303
|
897 019
|
1 002 063
|
1 075 617
|
907 057
|
701 696
|
519 009
|
373 738
|
|
| Other Current Assets |
133
|
205
|
651
|
704
|
2 314
|
8 284
|
3 161
|
8 737
|
17 838
|
20 116
|
33 374
|
28 654
|
33 509
|
47 604
|
58 934
|
80 649
|
87 199
|
113 231
|
84 461
|
84 695
|
69 904
|
64 899
|
62 739
|
65 173
|
|
| Total Current Assets |
7 739
|
10 211
|
15 166
|
19 885
|
48 263
|
95 433
|
113 456
|
130 323
|
205 521
|
282 647
|
362 774
|
442 047
|
464 806
|
547 024
|
721 295
|
1 017 553
|
1 295 072
|
1 438 989
|
1 547 387
|
1 600 268
|
1 415 356
|
1 150 260
|
917 512
|
697 374
|
|
| PP&E Net |
349
|
268
|
231
|
236
|
503
|
846
|
1 454
|
1 949
|
1 984
|
2 301
|
2 663
|
3 043
|
4 142
|
5 516
|
7 576
|
8 121
|
13 447
|
38 715
|
41 024
|
40 461
|
40 772
|
41 945
|
38 889
|
33 879
|
|
| PP&E Gross |
349
|
268
|
231
|
236
|
503
|
846
|
1 454
|
1 949
|
1 984
|
2 301
|
2 663
|
3 043
|
4 142
|
5 516
|
7 576
|
8 121
|
13 447
|
38 715
|
41 024
|
40 461
|
40 772
|
41 945
|
38 889
|
33 879
|
|
| Accumulated Depreciation |
152
|
139
|
151
|
172
|
237
|
309
|
357
|
388
|
455
|
525
|
605
|
700
|
833
|
1 009
|
1 410
|
1 781
|
3 122
|
5 929
|
8 643
|
11 603
|
14 433
|
16 219
|
18 988
|
20 747
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
82
|
374
|
435
|
427
|
430
|
878
|
1 045
|
1 260
|
1 438
|
4 953
|
5 270
|
6 088
|
10 445
|
11 548
|
10 956
|
8 297
|
7 367
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
202
|
202
|
202
|
202
|
202
|
206
|
217
|
221
|
206
|
3 822
|
5 402
|
5 409
|
5 540
|
5 704
|
|
| Long-Term Investments |
65
|
57
|
95
|
1 844
|
911
|
3 205
|
2 852
|
3 957
|
5 028
|
7 994
|
9 420
|
24 814
|
27 348
|
45 407
|
84 904
|
111 376
|
186 272
|
206 964
|
224 148
|
233 277
|
233 191
|
242 888
|
258 794
|
238 032
|
|
| Other Long-Term Assets |
64
|
25
|
42
|
27
|
243
|
611
|
1 475
|
1 297
|
2 731
|
2 831
|
3 316
|
8 669
|
11 034
|
12 101
|
15 436
|
26 653
|
28 619
|
39 770
|
50 323
|
50 364
|
50 856
|
53 391
|
57 227
|
38 267
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
202
|
202
|
202
|
202
|
202
|
206
|
217
|
221
|
206
|
3 822
|
5 402
|
5 409
|
5 540
|
5 704
|
|
| Total Assets |
8 216
N/A
|
10 561
+29%
|
15 534
+47%
|
21 992
+42%
|
49 920
+127%
|
100 094
+101%
|
119 237
+19%
|
137 609
+15%
|
215 638
+57%
|
296 208
+37%
|
378 802
+28%
|
479 205
+27%
|
508 409
+6%
|
611 296
+20%
|
830 674
+36%
|
1 165 347
+40%
|
1 528 579
+31%
|
1 729 929
+13%
|
1 869 177
+8%
|
1 938 638
+4%
|
1 757 124
-9%
|
1 504 850
-14%
|
1 286 260
-15%
|
1 020 623
-21%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 622
|
2 100
|
2 424
|
3 298
|
5 952
|
11 104
|
12 896
|
16 300
|
16 924
|
29 746
|
44 861
|
63 958
|
67 047
|
91 446
|
138 048
|
173 439
|
227 946
|
267 281
|
295 685
|
330 537
|
289 216
|
221 696
|
160 033
|
130 632
|
|
| Accrued Liabilities |
211
|
222
|
412
|
1 287
|
3 219
|
6 637
|
10 706
|
10 157
|
18 358
|
32 179
|
38 873
|
4 354
|
4 013
|
5 466
|
7 727
|
9 410
|
57 915
|
67 425
|
77 701
|
76 148
|
66 400
|
50 140
|
39 383
|
33 783
|
|
| Short-Term Debt |
470
|
1 683
|
795
|
904
|
2 715
|
1 126
|
4 604
|
1 218
|
1 493
|
1 773
|
14 935
|
19 886
|
23 675
|
18 645
|
20 180
|
19 439
|
25 752
|
16 748
|
25 646
|
14 397
|
4 144
|
1 062
|
15 943
|
27 413
|
|
| Current Portion of Long-Term Debt |
0
|
160
|
320
|
663
|
1 090
|
7 489
|
13 264
|
7 440
|
15 306
|
21 846
|
25 625
|
27 522
|
20 449
|
24 746
|
26 773
|
46 164
|
69 092
|
79 506
|
59 459
|
46 343
|
62 357
|
63 314
|
144 222
|
134 869
|
|
| Other Current Liabilities |
652
|
630
|
2 352
|
4 732
|
9 040
|
22 418
|
23 084
|
32 943
|
77 571
|
115 180
|
135 540
|
213 201
|
230 470
|
279 759
|
387 270
|
598 903
|
741 208
|
841 651
|
859 003
|
844 022
|
655 684
|
485 573
|
359 480
|
238 501
|
|
| Total Current Liabilities |
2 954
|
4 795
|
6 303
|
10 884
|
22 016
|
48 774
|
64 554
|
68 058
|
129 651
|
200 724
|
259 834
|
328 922
|
345 654
|
420 062
|
579 998
|
847 355
|
1 121 914
|
1 272 610
|
1 317 493
|
1 311 446
|
1 077 802
|
821 785
|
719 062
|
565 198
|
|
| Long-Term Debt |
1 672
|
973
|
2 895
|
2 080
|
9 453
|
16 362
|
14 942
|
23 297
|
30 612
|
26 822
|
36 036
|
44 082
|
46 149
|
52 844
|
85 514
|
128 352
|
168 024
|
185 243
|
200 203
|
232 052
|
271 655
|
277 280
|
219 892
|
212 940
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
891
|
991
|
868
|
802
|
739
|
779
|
734
|
673
|
590
|
558
|
504
|
265
|
539
|
282
|
231
|
1 290
|
1 140
|
1 137
|
5 349
|
4 698
|
|
| Minority Interest |
46
|
59
|
102
|
272
|
2 525
|
4 641
|
6 927
|
8 033
|
10 354
|
14 865
|
18 313
|
28 543
|
27 729
|
36 126
|
48 232
|
53 999
|
79 857
|
82 521
|
125 334
|
156 820
|
162 300
|
152 149
|
136 188
|
118 955
|
|
| Other Liabilities |
37
|
32
|
32
|
448
|
106
|
48
|
54
|
43
|
50
|
50
|
60
|
90
|
122
|
1 521
|
2 981
|
2 701
|
2 482
|
1 215
|
1 406
|
1 077
|
1 536
|
1 714
|
3 102
|
1 927
|
|
| Total Liabilities |
4 709
N/A
|
5 860
+24%
|
9 332
+59%
|
13 683
+47%
|
34 991
+156%
|
70 816
+102%
|
87 345
+23%
|
100 233
+15%
|
171 405
+71%
|
243 241
+42%
|
314 976
+29%
|
402 309
+28%
|
420 244
+4%
|
511 112
+22%
|
717 229
+40%
|
1 032 672
+44%
|
1 372 815
+33%
|
1 541 871
+12%
|
1 644 666
+7%
|
1 702 685
+4%
|
1 514 433
-11%
|
1 254 066
-17%
|
1 083 593
-14%
|
903 718
-17%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
631
|
1 396
|
2 274
|
3 723
|
4 370
|
6 872
|
10 995
|
10 995
|
10 995
|
10 995
|
10 996
|
11 015
|
11 038
|
11 052
|
11 039
|
11 039
|
11 039
|
11 302
|
11 618
|
11 625
|
11 631
|
11 931
|
11 931
|
11 931
|
|
| Retained Earnings |
1 441
|
1 848
|
2 498
|
3 508
|
5 234
|
9 428
|
12 766
|
17 546
|
24 058
|
32 583
|
43 705
|
56 221
|
67 281
|
79 477
|
92 808
|
113 072
|
139 118
|
166 178
|
195 883
|
203 885
|
215 124
|
219 844
|
170 365
|
81 809
|
|
| Additional Paid In Capital |
1 435
|
1 458
|
1 431
|
1 076
|
5 315
|
12 830
|
7 853
|
8 558
|
8 789
|
8 843
|
8 684
|
9 170
|
9 284
|
9 364
|
9 202
|
8 329
|
8 006
|
12 384
|
18 554
|
20 584
|
22 868
|
25 052
|
26 098
|
26 985
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
550
|
5 507
|
4 840
|
4 030
|
4 115
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
160
|
0
|
0
|
0
|
0
|
0
|
0
|
1 292
|
1 292
|
1 292
|
0
|
|
| Other Equity |
0
|
1
|
1
|
4
|
10
|
148
|
277
|
277
|
390
|
546
|
441
|
490
|
562
|
451
|
396
|
235
|
2 399
|
1 806
|
1 544
|
409
|
131
|
89
|
405
|
296
|
|
| Total Equity |
3 507
N/A
|
4 701
+34%
|
6 202
+32%
|
8 310
+34%
|
14 929
+80%
|
29 279
+96%
|
31 892
+9%
|
37 376
+17%
|
44 233
+18%
|
52 968
+20%
|
63 826
+20%
|
76 896
+20%
|
88 165
+15%
|
100 184
+14%
|
113 445
+13%
|
132 675
+17%
|
155 764
+17%
|
188 058
+21%
|
224 511
+19%
|
235 953
+5%
|
242 691
+3%
|
250 785
+3%
|
202 666
-19%
|
116 905
-42%
|
|
| Total Liabilities & Equity |
8 216
N/A
|
10 561
+29%
|
15 534
+47%
|
21 992
+42%
|
49 920
+127%
|
100 094
+101%
|
119 237
+19%
|
137 609
+15%
|
215 638
+57%
|
296 208
+37%
|
378 802
+28%
|
479 205
+27%
|
508 409
+6%
|
611 296
+20%
|
830 674
+36%
|
1 165 347
+40%
|
1 528 579
+31%
|
1 729 929
+13%
|
1 869 177
+8%
|
1 938 638
+4%
|
1 757 124
-9%
|
1 504 850
-14%
|
1 286 260
-15%
|
1 020 623
-21%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
6 815
|
7 538
|
8 185
|
8 934
|
10 488
|
10 995
|
10 995
|
10 995
|
10 995
|
10 995
|
10 996
|
11 015
|
11 038
|
11 039
|
11 039
|
11 039
|
11 039
|
11 302
|
11 618
|
11 625
|
11 558
|
11 858
|
11 858
|
11 931
|
|
Switch to:
Switch to:
See Also
Discover More
