First Time Loading...

China Vanke Co Ltd
SZSE:000002

Watchlist Manager
China Vanke Co Ltd Logo
China Vanke Co Ltd
SZSE:000002
Watchlist
Price: 6.7 CNY -2.62% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

China Vanke Co Ltd's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

China Vanke Co Ltd is a CN-based company operating in Real Estate Management & Development industry. [ Read More ]

The intrinsic value of one China Vanke Co Ltd stock under the Base Case scenario is 39.74 CNY. Compared to the current market price of 6.7 CNY, China Vanke Co Ltd is Undervalued by 83%.

Key Points:
Intrinsic Value
Base Case
39.74 CNY
Undervaluation 83%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
China Vanke Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling China Vanke Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
China Vanke Co Ltd

Provide an overview of the primary business activities
of China Vanke Co Ltd.

What unique competitive advantages
does China Vanke Co Ltd hold over its rivals?

What risks and challenges
does China Vanke Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for China Vanke Co Ltd.

Provide P/S
for China Vanke Co Ltd.

Provide P/E
for China Vanke Co Ltd.

Provide P/OCF
for China Vanke Co Ltd.

Provide P/FCFE
for China Vanke Co Ltd.

Provide P/B
for China Vanke Co Ltd.

Provide EV/S
for China Vanke Co Ltd.

Provide EV/GP
for China Vanke Co Ltd.

Provide EV/EBITDA
for China Vanke Co Ltd.

Provide EV/EBIT
for China Vanke Co Ltd.

Provide EV/OCF
for China Vanke Co Ltd.

Provide EV/FCFF
for China Vanke Co Ltd.

Provide EV/IC
for China Vanke Co Ltd.

Show me price targets
for China Vanke Co Ltd made by professional analysts.

What are the Revenue projections
for China Vanke Co Ltd?

How accurate were the past Revenue estimates
for China Vanke Co Ltd?

What are the Net Income projections
for China Vanke Co Ltd?

How accurate were the past Net Income estimates
for China Vanke Co Ltd?

What are the EPS projections
for China Vanke Co Ltd?

How accurate were the past EPS estimates
for China Vanke Co Ltd?

What are the EBIT projections
for China Vanke Co Ltd?

How accurate were the past EBIT estimates
for China Vanke Co Ltd?

Compare the revenue forecasts
for China Vanke Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of China Vanke Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of China Vanke Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of China Vanke Co Ltd compared to its peers.

Compare the P/E ratios
of China Vanke Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing China Vanke Co Ltd with its peers.

Analyze the financial leverage
of China Vanke Co Ltd compared to its main competitors.

Show all profitability ratios
for China Vanke Co Ltd.

Provide ROE
for China Vanke Co Ltd.

Provide ROA
for China Vanke Co Ltd.

Provide ROIC
for China Vanke Co Ltd.

Provide ROCE
for China Vanke Co Ltd.

Provide Gross Margin
for China Vanke Co Ltd.

Provide Operating Margin
for China Vanke Co Ltd.

Provide Net Margin
for China Vanke Co Ltd.

Provide FCF Margin
for China Vanke Co Ltd.

Show all solvency ratios
for China Vanke Co Ltd.

Provide D/E Ratio
for China Vanke Co Ltd.

Provide D/A Ratio
for China Vanke Co Ltd.

Provide Interest Coverage Ratio
for China Vanke Co Ltd.

Provide Altman Z-Score Ratio
for China Vanke Co Ltd.

Provide Quick Ratio
for China Vanke Co Ltd.

Provide Current Ratio
for China Vanke Co Ltd.

Provide Cash Ratio
for China Vanke Co Ltd.

What is the historical Revenue growth
over the last 5 years for China Vanke Co Ltd?

What is the historical Net Income growth
over the last 5 years for China Vanke Co Ltd?

What is the current Free Cash Flow
of China Vanke Co Ltd?

Financials

Balance Sheet Decomposition
China Vanke Co Ltd

Current Assets 1.2T
Cash & Short-Term Investments 97.2B
Receivables 286.5B
Other Current Assets 766.6B
Non-Current Assets 354.6B
Long-Term Investments 242.9B
PP&E 41.9B
Intangibles 16.4B
Other Non-Current Assets 53.4B
Current Liabilities 821.8B
Accounts Payable 221.7B
Accrued Liabilities 50.1B
Short-Term Debt 1.1B
Other Current Liabilities 548.9B
Non-Current Liabilities 432.3B
Long-Term Debt 277.3B
Other Non-Current Liabilities 155B
Efficiency

Earnings Waterfall
China Vanke Co Ltd

Revenue
465.7B CNY
Cost of Revenue
-413.5B CNY
Gross Profit
52.3B CNY
Operating Expenses
-22.7B CNY
Operating Income
29.5B CNY
Other Expenses
-17.3B CNY
Net Income
12.2B CNY

Free Cash Flow Analysis
China Vanke Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

China Vanke Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
Positive Operating Income
45/100
Profitability
Score

China Vanke Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

China Vanke Co Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Positive Net Debt
43/100
Solvency
Score

China Vanke Co Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
China Vanke Co Ltd

Wall Street analysts forecast China Vanke Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for China Vanke Co Ltd is 11.89 CNY with a low forecast of 7.24 CNY and a high forecast of 19.43 CNY.

Lowest
Price Target
7.24 CNY
8% Upside
Average
Price Target
11.89 CNY
77% Upside
Highest
Price Target
19.43 CNY
190% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
China Vanke Co Ltd

1M 1M
-28%
6M 6M
-43%
1Y 1Y
-57%
3Y 3Y
-74%
5Y 5Y
-72%
10Y 10Y
+29%
Annual Price Range
6.7
52w Low
6.7
52w High
15.58
Price Metrics
Average Annual Return -6.07%
Standard Deviation of Annual Returns 15.47%
Max Drawdown -78%
Shares Statistics
Market Capitalization 79.4B CNY
Shares Outstanding 11 306 419 100
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

News

Other Videos

Company Profile

China Vanke Co Ltd Logo
China Vanke Co Ltd

Country

China

Industry

Real Estate

Market Cap

79.4B CNY

Dividend Yield

9.88%

Description

China Vanke Co Ltd is a CN-based company operating in Real Estate Management & Development industry. The company is headquartered in Shenzhen, Guangdong and currently employs 139,494 full-time employees. CHINA VANKE CO., LTD. is a China-based company principally engaged in real estate development and property management businesses. The firm mainly develops commodity residential housings, as well as provides property management services. The firm is also involved in derivative businesses related city ancillary services, including commercial real estate business, logistics real estate business, skiing business and long rental apartment and senior life business. The firm operates its business in Guangzhou and Shenzhen Region, Beijing Region, Shanghai Region and Chengdu Region of China.

Contact

GUANGDONG
Shenzhen
Vanke Center, No. 33 Huanmei Road, Dameisha, Yantian District
+8675525606666.0
https://www.vanke.com/

IPO

1991-01-29

Employees

139 494

Officers

Chairman of the Board & Group Partner
Mr. Liang Yu
President, CEO, Group Partner & Executive Director
Mr. Jiusheng Zhu MBA
Executive VP, Head of Finance & Group Partner
Ms. Huihua Han
Executive VP, COO & Group Partner
Mr. Xiao Liu
Group Partner & Chief Partner of Hotels and Resorts Business Unit
Mr. Changfeng Ding
Group Partner & Chief Partner of Food Business Unit
Mr. Tan Huajie
Show More
Group Partner & Chief Partner of Logistics Business Unit
Mr. Xu Zhang
Chief Partner, CEO of Southern Regional Business Group, Chair of Long Term Rental Apartment Div.
Mr. Jia Sun
Executive Director
Ms. Yun Wang
Group Partner, Chief Partner, Senior VP & Chairman of SCPG Business Unit
Mr. Liye Ding
Show Less

See Also

Discover More
What is the Intrinsic Value of one China Vanke Co Ltd stock?

The intrinsic value of one China Vanke Co Ltd stock under the Base Case scenario is 39.74 CNY.

Is China Vanke Co Ltd stock undervalued or overvalued?

Compared to the current market price of 6.7 CNY, China Vanke Co Ltd is Undervalued by 83%.