NORINCO International Cooperation Ltd
SZSE:000065
Intrinsic Value
Norinco International Cooperation Ltd. engages in the civil engineering construction business. [ Read More ]
The intrinsic value of one NORINCO International Cooperation Ltd stock under the Base Case scenario is 17.97 CNY. Compared to the current market price of 12.44 CNY, NORINCO International Cooperation Ltd is Undervalued by 31%.
Valuation Backtest
NORINCO International Cooperation Ltd
Run backtest to discover the historical profit from buying and selling NORINCO International Cooperation Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
NORINCO International Cooperation Ltd
| Current Assets | 14.2B |
| Cash & Short-Term Investments | 4.2B |
| Receivables | 6.4B |
| Other Current Assets | 3.6B |
| Non-Current Assets | 9.6B |
| Long-Term Investments | 2.1B |
| PP&E | 3B |
| Intangibles | 1.6B |
| Other Non-Current Assets | 2.9B |
| Current Liabilities | 9.5B |
| Accounts Payable | 4.7B |
| Accrued Liabilities | 173m |
| Short-Term Debt | 2.9B |
| Other Current Liabilities | 1.7B |
| Non-Current Liabilities | 5.8B |
| Long-Term Debt | 4.8B |
| Other Non-Current Liabilities | 967.4m |
Earnings Waterfall
NORINCO International Cooperation Ltd
|
Revenue
|
21.7B
CNY
|
|
Cost of Revenue
|
-19.6B
CNY
|
|
Gross Profit
|
2.1B
CNY
|
|
Operating Expenses
|
-1.2B
CNY
|
|
Operating Income
|
848.8m
CNY
|
|
Other Expenses
|
139.2m
CNY
|
|
Net Income
|
988m
CNY
|
Free Cash Flow Analysis
NORINCO International Cooperation Ltd
Profitability Score
Profitability Due Diligence
NORINCO International Cooperation Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
NORINCO International Cooperation Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
NORINCO International Cooperation Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Score
NORINCO International Cooperation Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
NORINCO International Cooperation Ltd
According to Wall Street analysts, the average 1-year price target for NORINCO International Cooperation Ltd is 13.97 CNY .
Shareholder Return
Price
NORINCO International Cooperation Ltd
| Average Annual Return | 2.78% |
| Standard Deviation of Annual Returns | 14.21% |
| Max Drawdown | -54% |
| Market Capitalization | 12.5B CNY |
| Shares Outstanding | 1 002 019 968 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Norinco International Cooperation Ltd. engages in the civil engineering construction business. The company is headquartered in Beijing, Beijing and currently employs 1,911 full-time employees. The firm is also involved in various other businesses, including domestic construction engineering, real estates, heavy equipment export trading, logistics services, logistics automation system integration services, solar energy product trading and new energy project development, as well as the manufacture and distribution of metal packaging containers. The firm operates its businesses in domestic market and overseas markets.
Contact
IPO
Employees
Officers
The intrinsic value of one NORINCO International Cooperation Ltd stock under the Base Case scenario is 17.97 CNY.
Compared to the current market price of 12.44 CNY, NORINCO International Cooperation Ltd is Undervalued by 31%.
You don't have any saved screeners yet
