Zhang Jia Jie Tourism Group Co Ltd
SZSE:000430
Balance Sheet
Balance Sheet Decomposition
Zhang Jia Jie Tourism Group Co Ltd
Zhang Jia Jie Tourism Group Co Ltd
Balance Sheet
Zhang Jia Jie Tourism Group Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
54
|
50
|
62
|
3
|
4
|
4
|
3
|
1
|
23
|
61
|
63
|
65
|
69
|
58
|
114
|
120
|
184
|
118
|
130
|
38
|
12
|
27
|
91
|
68
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
27
|
91
|
68
|
|
| Cash Equivalents |
54
|
50
|
62
|
3
|
4
|
4
|
3
|
1
|
23
|
61
|
63
|
65
|
68
|
57
|
113
|
119
|
183
|
118
|
130
|
38
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
61
|
50
|
64
|
83
|
17
|
11
|
6
|
7
|
2
|
11
|
10
|
6
|
5
|
11
|
15
|
23
|
55
|
71
|
71
|
84
|
69
|
11
|
17
|
17
|
|
| Accounts Receivables |
11
|
7
|
2
|
6
|
4
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
5
|
4
|
4
|
1
|
1
|
1
|
1
|
2
|
7
|
6
|
|
| Other Receivables |
50
|
43
|
62
|
78
|
13
|
8
|
4
|
6
|
2
|
10
|
9
|
6
|
4
|
10
|
11
|
20
|
51
|
71
|
70
|
82
|
68
|
9
|
10
|
11
|
|
| Inventory |
15
|
7
|
4
|
2
|
2
|
2
|
1
|
1
|
1
|
4
|
3
|
4
|
4
|
5
|
5
|
6
|
6
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
|
| Other Current Assets |
10
|
10
|
13
|
12
|
12
|
8
|
5
|
2
|
3
|
1
|
3
|
9
|
2
|
4
|
4
|
8
|
4
|
7
|
18
|
12
|
8
|
7
|
8
|
13
|
|
| Total Current Assets |
141
|
118
|
143
|
100
|
35
|
25
|
15
|
11
|
30
|
77
|
79
|
84
|
80
|
77
|
138
|
158
|
248
|
201
|
223
|
139
|
93
|
49
|
120
|
101
|
|
| PP&E Net |
56
|
77
|
110
|
249
|
258
|
257
|
236
|
206
|
201
|
294
|
295
|
311
|
410
|
492
|
606
|
742
|
975
|
1 205
|
1 354
|
1 578
|
1 325
|
1 358
|
1 217
|
939
|
|
| PP&E Gross |
56
|
77
|
110
|
249
|
258
|
257
|
236
|
206
|
201
|
294
|
295
|
311
|
410
|
492
|
606
|
742
|
975
|
1 205
|
1 354
|
1 578
|
1 325
|
1 358
|
1 217
|
939
|
|
| Accumulated Depreciation |
10
|
11
|
16
|
58
|
69
|
80
|
99
|
114
|
140
|
228
|
235
|
238
|
214
|
215
|
249
|
295
|
310
|
358
|
407
|
460
|
494
|
581
|
717
|
1 004
|
|
| Intangible Assets |
23
|
50
|
48
|
48
|
121
|
116
|
113
|
80
|
63
|
37
|
37
|
82
|
78
|
77
|
89
|
1 060
|
1 022
|
995
|
967
|
940
|
603
|
585
|
564
|
467
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
118
|
116
|
113
|
145
|
145
|
6
|
6
|
19
|
19
|
22
|
22
|
21
|
20
|
19
|
23
|
49
|
47
|
44
|
57
|
59
|
712
|
746
|
707
|
507
|
|
| Other Long-Term Assets |
15
|
14
|
7
|
6
|
4
|
4
|
2
|
1
|
1
|
17
|
16
|
16
|
15
|
19
|
18
|
35
|
44
|
51
|
67
|
79
|
108
|
124
|
79
|
72
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
353
N/A
|
374
+6%
|
420
+12%
|
548
+30%
|
563
+3%
|
410
-27%
|
372
-9%
|
317
-15%
|
314
-1%
|
446
+42%
|
448
+1%
|
513
+15%
|
603
+18%
|
685
+14%
|
873
+27%
|
2 044
+134%
|
2 336
+14%
|
2 496
+7%
|
2 668
+7%
|
2 796
+5%
|
2 841
+2%
|
2 862
+1%
|
2 685
-6%
|
2 087
-22%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
2
|
2
|
1
|
3
|
6
|
4
|
4
|
5
|
7
|
8
|
4
|
5
|
6
|
14
|
44
|
666
|
400
|
154
|
154
|
122
|
166
|
233
|
215
|
209
|
|
| Accrued Liabilities |
2
|
3
|
1
|
2
|
3
|
5
|
9
|
17
|
26
|
9
|
2
|
3
|
10
|
13
|
28
|
32
|
29
|
31
|
31
|
23
|
83
|
27
|
33
|
52
|
|
| Short-Term Debt |
57
|
45
|
57
|
86
|
108
|
142
|
144
|
132
|
98
|
107
|
68
|
65
|
31
|
40
|
60
|
400
|
113
|
84
|
75
|
69
|
111
|
58
|
46
|
57
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
133
|
8
|
11
|
9
|
0
|
0
|
0
|
15
|
21
|
0
|
15
|
19
|
53
|
27
|
20
|
15
|
64
|
70
|
149
|
300
|
369
|
|
| Other Current Liabilities |
22
|
25
|
27
|
36
|
99
|
24
|
97
|
129
|
197
|
57
|
39
|
35
|
24
|
28
|
40
|
22
|
25
|
11
|
22
|
12
|
17
|
9
|
13
|
12
|
|
| Total Current Liabilities |
83
|
75
|
86
|
259
|
224
|
186
|
262
|
282
|
328
|
180
|
128
|
128
|
71
|
111
|
191
|
1 173
|
594
|
300
|
297
|
288
|
448
|
477
|
607
|
700
|
|
| Long-Term Debt |
42
|
75
|
86
|
34
|
131
|
88
|
6
|
0
|
0
|
74
|
39
|
0
|
95
|
71
|
61
|
75
|
13
|
393
|
495
|
726
|
772
|
1 024
|
963
|
856
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
1
|
2
|
6
|
8
|
|
| Minority Interest |
20
|
4
|
6
|
11
|
24
|
28
|
25
|
13
|
6
|
1
|
1
|
1
|
1
|
5
|
6
|
10
|
8
|
7
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
1
|
1
|
0
|
199
|
166
|
66
|
17
|
2
|
2
|
3
|
4
|
5
|
8
|
117
|
168
|
217
|
270
|
265
|
253
|
251
|
242
|
234
|
|
| Total Liabilities |
145
N/A
|
154
+6%
|
179
+17%
|
305
+70%
|
378
+24%
|
500
+32%
|
458
-8%
|
361
-21%
|
340
-6%
|
255
-25%
|
168
-34%
|
130
-22%
|
168
+30%
|
191
+14%
|
266
+39%
|
1 374
+416%
|
783
-43%
|
917
+17%
|
1 066
+16%
|
1 284
+20%
|
1 474
+15%
|
1 753
+19%
|
1 817
+4%
|
1 797
-1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
184
|
184
|
184
|
184
|
184
|
184
|
184
|
184
|
220
|
220
|
321
|
321
|
321
|
321
|
321
|
321
|
405
|
405
|
405
|
405
|
405
|
405
|
405
|
405
|
|
| Retained Earnings |
91
|
18
|
38
|
40
|
26
|
293
|
289
|
312
|
341
|
227
|
137
|
35
|
17
|
76
|
189
|
252
|
296
|
322
|
335
|
242
|
106
|
154
|
394
|
974
|
|
| Additional Paid In Capital |
116
|
19
|
19
|
19
|
28
|
20
|
20
|
84
|
95
|
198
|
97
|
97
|
97
|
97
|
97
|
97
|
853
|
853
|
852
|
852
|
852
|
852
|
852
|
852
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
5
|
7
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
13
|
0
|
0
|
0
|
0
|
|
| Total Equity |
208
N/A
|
220
+6%
|
241
+9%
|
243
+1%
|
185
-24%
|
90
N/A
|
86
+5%
|
44
+49%
|
26
+40%
|
191
N/A
|
280
+47%
|
383
+37%
|
434
+13%
|
494
+14%
|
607
+23%
|
670
+10%
|
1 553
+132%
|
1 579
+2%
|
1 603
+1%
|
1 512
-6%
|
1 367
-10%
|
1 108
-19%
|
869
-22%
|
290
-67%
|
|
| Total Liabilities & Equity |
353
N/A
|
374
+6%
|
420
+12%
|
548
+30%
|
563
+3%
|
410
-27%
|
372
-9%
|
317
-15%
|
314
-1%
|
446
+42%
|
448
+1%
|
513
+15%
|
603
+18%
|
685
+14%
|
873
+27%
|
2 044
+134%
|
2 336
+14%
|
2 496
+7%
|
2 668
+7%
|
2 796
+5%
|
2 841
+2%
|
2 862
+1%
|
2 685
-6%
|
2 087
-22%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
184
|
184
|
184
|
184
|
184
|
184
|
184
|
184
|
220
|
220
|
321
|
321
|
321
|
321
|
321
|
321
|
405
|
405
|
405
|
405
|
405
|
405
|
405
|
405
|
|