Zhang Jia Jie Tourism Group Co Ltd
SZSE:000430

Watchlist Manager
Zhang Jia Jie Tourism Group Co Ltd Logo
Zhang Jia Jie Tourism Group Co Ltd
SZSE:000430
Watchlist
Price: 7.64 CNY -0.52% Market Closed
Market Cap: 6.2B CNY

Relative Value

The Relative Value of one Zhang Jia Jie Tourism Group Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 7.64 CNY, Zhang Jia Jie Tourism Group Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Zhang Jia Jie Tourism Group Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
8
Median 3Y
13.9
Median 5Y
17.2
Industry
1.4
vs History
vs Industry
Median 3Y
-19.2
Median 5Y
-25.3
Industry
20
vs History
26
vs Industry
6
Median 3Y
79.8
Median 5Y
67
Industry
9.5
vs History
20
vs Industry
8
Median 3Y
91.8
Median 5Y
80.7
Industry
18.1
vs History
9
vs Industry
20
Median 3Y
6.5
Median 5Y
5.7
Industry
2.1
vs History
76
vs Industry
6
Median 3Y
16.1
Median 5Y
20.8
Industry
1.9
vs History
26
vs Industry
1
Median 3Y
136.8
Median 5Y
-41.7
Industry
3.7
vs History
vs Industry
Median 3Y
-43.2
Median 5Y
-43.4
Industry
10.6
vs History
vs Industry
Median 3Y
-43.2
Median 5Y
-43.4
Industry
16.4
vs History
28
vs Industry
6
Median 3Y
93.3
Median 5Y
80.7
Industry
11.3
vs History
6
vs Industry
6
Median 3Y
131.6
Median 5Y
-17.9
Industry
16.4
vs History
9
vs Industry
30
Median 3Y
2.9
Median 5Y
2.6
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Zhang Jia Jie Tourism Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Zhang Jia Jie Tourism Group Co Ltd
SZSE:000430
6.2B CNY 13.6 -11.5 -13.8 -13.8
US
Booking Holdings Inc
NASDAQ:BKNG
177.4B USD 6.8 35.2 18 19.3
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.1 263.8 145.8 177.7
MY
Grand Central Enterprises Bhd
KLSE:GCE
576.2B MYR 20 675.7 -88 216.6 -322 760.6 -77 681.2
US
Marriott International Inc
NASDAQ:MAR
88.4B USD 3.4 33.9 21.1 24.7
US
Airbnb Inc
NASDAQ:ABNB
85.9B USD 7.2 32.7 27.4 27.4
US
Royal Caribbean Cruises Ltd
NYSE:RCL
84.8B USD 4.9 20.8 16.1 22
US
Hilton Worldwide Holdings Inc
NYSE:HLT
70B USD 6 42 29.3 31.2
CN
Trip.com Group Ltd
HKEX:9961
395.4B HKD 5.9 11.4 17.1 18.3
US
Carnival Corp
NYSE:CCL
42.2B USD 1.6 15.3 8.9 14.3
UK
Carnival PLC
LSE:CCL
30.7B GBP 1.5 14.9 312.4 502.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Zhang Jia Jie Tourism Group Co Ltd
SZSE:000430
Average EV/EBITDA: 66.2
Negative Multiple: -13.8
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
18
14%
1.3
CN
H
H World Group Ltd
BMV:HTHTN
145.8
13%
11.2
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -322 760.6 N/A N/A
US
Marriott International Inc
NASDAQ:MAR
21.1
12%
1.8
US
Airbnb Inc
NASDAQ:ABNB
27.4
28%
1
US
Royal Caribbean Cruises Ltd
NYSE:RCL
16.1
14%
1.2
US
Hilton Worldwide Holdings Inc
NYSE:HLT
29.3
20%
1.5
CN
Trip.com Group Ltd
HKEX:9961
17.1
20%
0.9
US
Carnival Corp
NYSE:CCL
8.9
6%
1.5
UK
Carnival PLC
LSE:CCL
312.4
7%
44.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Zhang Jia Jie Tourism Group Co Ltd
SZSE:000430
Average EV/EBIT: 93
Negative Multiple: -13.8
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
19.3
14%
1.4
CN
H
H World Group Ltd
BMV:HTHTN
177.7
17%
10.5
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -77 681.2 N/A N/A
US
Marriott International Inc
NASDAQ:MAR
24.7
11%
2.2
US
Airbnb Inc
NASDAQ:ABNB
27.4
12%
2.3
US
Royal Caribbean Cruises Ltd
NYSE:RCL
22
15%
1.5
US
Hilton Worldwide Holdings Inc
NYSE:HLT
31.2
19%
1.6
CN
Trip.com Group Ltd
HKEX:9961
18.3
20%
0.9
US
Carnival Corp
NYSE:CCL
14.3
7%
2
UK
Carnival PLC
LSE:CCL
502.1
8%
62.8