Tianjin Guangyu Development Co Ltd
SZSE:000537
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
Tianjin Guangyu Development Co Ltd
SZSE:000537
|
CN |
|
J
|
Jiangsu Ruitai New Energy Materials Co Ltd
SZSE:301238
|
CN |
|
GF Securities Co Ltd
SZSE:000776
|
CN |
|
A
|
aXichem AB (publ)
STO:AXIC A
|
SE |
|
B
|
Beijing SL Pharmaceutical Co Ltd
SZSE:002038
|
CN |
Balance Sheet
Balance Sheet Decomposition
Tianjin Guangyu Development Co Ltd
Tianjin Guangyu Development Co Ltd
Balance Sheet
Tianjin Guangyu Development Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
188
|
465
|
67
|
387
|
108
|
203
|
407
|
340
|
171
|
581
|
651
|
1 163
|
1 857
|
675
|
949
|
7 470
|
8 982
|
4 861
|
4 806
|
6 001
|
6 928
|
4 877
|
8 997
|
6 486
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6 928
|
4 877
|
8 997
|
6 486
|
|
| Cash Equivalents |
188
|
465
|
67
|
387
|
108
|
203
|
407
|
340
|
171
|
581
|
651
|
1 163
|
1 857
|
675
|
949
|
7 470
|
8 982
|
4 861
|
4 806
|
6 001
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
225
|
140
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
266
|
264
|
530
|
445
|
605
|
606
|
456
|
150
|
204
|
41
|
18
|
6
|
17
|
54
|
40
|
1 301
|
370
|
264
|
245
|
2 136
|
5 489
|
5 143
|
6 873
|
7 465
|
|
| Accounts Receivables |
60
|
28
|
30
|
125
|
130
|
107
|
152
|
76
|
167
|
26
|
3
|
1
|
0
|
0
|
0
|
5
|
7
|
12
|
13
|
15
|
4 806
|
4 855
|
5 457
|
6 251
|
|
| Other Receivables |
206
|
236
|
500
|
320
|
475
|
499
|
304
|
74
|
37
|
15
|
15
|
5
|
17
|
54
|
40
|
1 296
|
363
|
252
|
232
|
2 121
|
683
|
288
|
1 416
|
1 214
|
|
| Inventory |
89
|
66
|
51
|
733
|
1 273
|
1 441
|
1 698
|
1 920
|
2 148
|
1 908
|
2 130
|
1 952
|
1 870
|
2 884
|
6 510
|
52 615
|
64 232
|
60 078
|
53 910
|
56 743
|
3
|
2
|
2
|
0
|
|
| Other Current Assets |
135
|
91
|
25
|
12
|
45
|
12
|
38
|
5
|
0
|
7
|
2
|
2
|
12
|
25
|
0
|
1 618
|
1 813
|
2 476
|
2 391
|
2 104
|
75 692
|
431
|
42
|
176
|
|
| Total Current Assets |
903
|
1 025
|
673
|
1 576
|
2 031
|
2 263
|
2 598
|
2 415
|
2 524
|
2 537
|
2 801
|
3 122
|
3 756
|
3 638
|
7 500
|
63 004
|
75 398
|
67 679
|
61 350
|
66 984
|
88 111
|
10 453
|
15 914
|
14 127
|
|
| PP&E Net |
252
|
72
|
61
|
56
|
17
|
5
|
4
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
3
|
1 604
|
1 619
|
1 962
|
1 763
|
1 755
|
23 277
|
24 380
|
50 126
|
69 094
|
|
| PP&E Gross |
252
|
72
|
61
|
56
|
17
|
5
|
4
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
3
|
1 604
|
1 619
|
1 962
|
1 763
|
1 755
|
23 277
|
0
|
50 126
|
69 094
|
|
| Accumulated Depreciation |
32
|
10
|
13
|
16
|
12
|
8
|
9
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
83
|
174
|
388
|
602
|
812
|
5 318
|
0
|
8 015
|
9 161
|
|
| Intangible Assets |
119
|
27
|
13
|
274
|
172
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
167
|
914
|
846
|
271
|
263
|
258
|
270
|
357
|
435
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
700
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 998
|
|
| Long-Term Investments |
185
|
319
|
261
|
333
|
269
|
129
|
316
|
309
|
319
|
136
|
156
|
151
|
230
|
302
|
306
|
2 456
|
2 856
|
2 645
|
3 304
|
2 888
|
595
|
626
|
653
|
612
|
|
| Other Long-Term Assets |
16
|
1
|
1
|
0
|
2
|
16
|
11
|
13
|
37
|
40
|
15
|
10
|
164
|
173
|
186
|
1 181
|
2 110
|
2 822
|
3 227
|
2 945
|
1 462
|
1 810
|
3 323
|
101
|
|
| Total Assets |
1 474
N/A
|
1 444
-2%
|
1 008
-30%
|
2 240
+122%
|
2 492
+11%
|
2 413
-3%
|
2 930
+21%
|
2 740
-6%
|
2 882
+5%
|
2 715
-6%
|
2 975
+10%
|
3 284
+10%
|
4 151
+26%
|
4 814
+16%
|
7 995
+66%
|
68 413
+756%
|
82 898
+21%
|
75 954
-8%
|
69 915
-8%
|
74 835
+7%
|
113 703
+52%
|
37 540
-67%
|
70 372
+87%
|
89 367
+27%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
105
|
80
|
75
|
256
|
640
|
189
|
214
|
596
|
506
|
264
|
271
|
276
|
233
|
427
|
418
|
4 203
|
5 974
|
9 238
|
7 454
|
7 479
|
1 712
|
1 428
|
4 871
|
4 675
|
|
| Accrued Liabilities |
31
|
137
|
49
|
184
|
131
|
151
|
66
|
63
|
132
|
56
|
2
|
2
|
367
|
336
|
299
|
653
|
720
|
1 043
|
2 472
|
3 363
|
59
|
13
|
47
|
52
|
|
| Short-Term Debt |
433
|
437
|
463
|
664
|
607
|
775
|
365
|
470
|
0
|
31
|
0
|
0
|
0
|
0
|
1 162
|
5 366
|
3 043
|
3 970
|
3 390
|
927
|
103
|
10
|
11 192
|
248
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
100
|
50
|
274
|
0
|
184
|
165
|
0
|
89
|
0
|
0
|
0
|
1 600
|
4 531
|
884
|
8 069
|
2 624
|
1 735
|
1 323
|
1 822
|
1 776
|
|
| Other Current Liabilities |
42
|
10
|
2
|
238
|
283
|
437
|
1 325
|
641
|
1 264
|
994
|
1 157
|
1 399
|
1 481
|
1 549
|
2 266
|
27 952
|
40 569
|
35 709
|
23 379
|
13 470
|
63 645
|
312
|
900
|
820
|
|
| Total Current Liabilities |
611
|
643
|
585
|
1 342
|
1 762
|
1 603
|
2 243
|
1 771
|
2 086
|
1 509
|
1 430
|
1 766
|
2 081
|
2 312
|
4 145
|
39 775
|
54 837
|
50 844
|
44 762
|
27 862
|
67 254
|
3 086
|
18 832
|
7 570
|
|
| Long-Term Debt |
0
|
0
|
0
|
340
|
90
|
215
|
10
|
300
|
0
|
239
|
184
|
0
|
0
|
0
|
1 108
|
20 986
|
16 077
|
14 425
|
11 539
|
31 597
|
22 059
|
15 736
|
30 982
|
57 010
|
|
| Deferred Income Tax |
9
|
2
|
2
|
0
|
0
|
1
|
4
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
0
|
3
|
18
|
0
|
1
|
1
|
1
|
|
| Minority Interest |
17
|
2
|
1
|
79
|
141
|
165
|
187
|
239
|
285
|
349
|
469
|
346
|
537
|
689
|
789
|
981
|
0
|
0
|
0
|
0
|
1 580
|
1 271
|
3 396
|
5 192
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
8
|
6
|
6
|
4
|
4
|
4
|
4
|
0
|
3
|
3
|
1
|
1
|
0
|
1
|
1 037
|
1
|
1
|
|
| Total Liabilities |
636
N/A
|
647
+2%
|
588
-9%
|
1 762
+200%
|
1 993
+13%
|
1 984
0%
|
2 444
+23%
|
2 318
-5%
|
2 378
+3%
|
2 104
-12%
|
2 087
-1%
|
2 116
+1%
|
2 622
+24%
|
3 004
+15%
|
6 042
+101%
|
61 757
+922%
|
70 917
+15%
|
65 270
-8%
|
56 305
-14%
|
59 478
+6%
|
90 895
+53%
|
21 130
-77%
|
53 213
+152%
|
69 774
+31%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
406
|
406
|
406
|
406
|
406
|
513
|
513
|
513
|
513
|
513
|
513
|
513
|
513
|
513
|
513
|
513
|
1 863
|
1 863
|
1 863
|
1 863
|
1 863
|
1 863
|
1 863
|
2 067
|
|
| Retained Earnings |
217
|
176
|
200
|
157
|
137
|
174
|
124
|
180
|
98
|
9
|
289
|
569
|
930
|
1 211
|
1 353
|
2 828
|
4 841
|
7 101
|
10 027
|
11 774
|
11 704
|
10 091
|
10 840
|
11 499
|
|
| Additional Paid In Capital |
214
|
214
|
214
|
230
|
230
|
90
|
97
|
89
|
90
|
90
|
87
|
87
|
87
|
87
|
87
|
3 315
|
5 277
|
1 721
|
1 721
|
1 721
|
9 261
|
4 477
|
4 477
|
6 055
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
21
|
20
|
28
|
|
| Total Equity |
837
N/A
|
796
-5%
|
420
-47%
|
478
+14%
|
499
+4%
|
429
-14%
|
486
+13%
|
421
-13%
|
504
+20%
|
611
+21%
|
888
+45%
|
1 168
+32%
|
1 529
+31%
|
1 810
+18%
|
1 952
+8%
|
6 656
+241%
|
11 981
+80%
|
10 684
-11%
|
13 610
+27%
|
15 357
+13%
|
22 808
+49%
|
16 409
-28%
|
17 159
+5%
|
19 593
+14%
|
|
| Total Liabilities & Equity |
1 474
N/A
|
1 444
-2%
|
1 008
-30%
|
2 240
+122%
|
2 492
+11%
|
2 413
-3%
|
2 930
+21%
|
2 740
-6%
|
2 882
+5%
|
2 715
-6%
|
2 975
+10%
|
3 284
+10%
|
4 151
+26%
|
4 814
+16%
|
7 995
+66%
|
68 413
+756%
|
82 898
+21%
|
75 954
-8%
|
69 915
-8%
|
74 835
+7%
|
113 703
+52%
|
37 540
-67%
|
70 372
+87%
|
89 367
+27%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
406
|
406
|
406
|
406
|
513
|
513
|
513
|
513
|
513
|
513
|
513
|
513
|
513
|
513
|
513
|
513
|
1 863
|
1 863
|
1 863
|
1 863
|
1 863
|
1 863
|
1 863
|
2 067
|
|