Chengdu Xingrong Environment Co Ltd
SZSE:000598
Intrinsic Value
Chengdu Xingrong Environment Co., Ltd. engages in the provision of large-scale water environmental protection integrated service. [ Read More ]
The intrinsic value of one Chengdu Xingrong Environment Co Ltd stock under the Base Case scenario is 5.82 CNY. Compared to the current market price of 7.05 CNY, Chengdu Xingrong Environment Co Ltd is Overvalued by 17%.
Valuation Backtest
Chengdu Xingrong Environment Co Ltd
Run backtest to discover the historical profit from buying and selling Chengdu Xingrong Environment Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Chengdu Xingrong Environment Co Ltd
Current Assets | 7.5B |
Cash & Short-Term Investments | 7.4B |
Receivables | 3.3B |
Other Current Assets | -3.2B |
Non-Current Assets | 34.4B |
Long-Term Investments | 2m |
PP&E | 17.3B |
Intangibles | 12.9B |
Other Non-Current Assets | 4.1B |
Current Liabilities | 8.7B |
Accounts Payable | 5.5B |
Accrued Liabilities | 155.1m |
Short-Term Debt | 80.8m |
Other Current Liabilities | 3B |
Non-Current Liabilities | 17.1B |
Long-Term Debt | 10.8B |
Other Non-Current Liabilities | 6.4B |
Earnings Waterfall
Chengdu Xingrong Environment Co Ltd
Revenue
|
8.4B
CNY
|
Cost of Revenue
|
-5.3B
CNY
|
Gross Profit
|
3.1B
CNY
|
Operating Expenses
|
-688.6m
CNY
|
Operating Income
|
2.4B
CNY
|
Other Expenses
|
-637m
CNY
|
Net Income
|
1.7B
CNY
|
Free Cash Flow Analysis
Chengdu Xingrong Environment Co Ltd
Profitability Score
Profitability Due Diligence
Chengdu Xingrong Environment Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
Chengdu Xingrong Environment Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Chengdu Xingrong Environment Co Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Score
Chengdu Xingrong Environment Co Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Chengdu Xingrong Environment Co Ltd
According to Wall Street analysts, the average 1-year price target for Chengdu Xingrong Environment Co Ltd is 6.94 CNY with a low forecast of 6.87 CNY and a high forecast of 7.14 CNY.
Shareholder Return
Price
Chengdu Xingrong Environment Co Ltd
Average Annual Return | 5.04% |
Standard Deviation of Annual Returns | 24.16% |
Max Drawdown | -19% |
Market Capitalization | 20.9B CNY |
Shares Outstanding | 2 985 566 321 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Chengdu Xingrong Environment Co., Ltd. engages in the provision of large-scale water environmental protection integrated service. The company is headquartered in Chengdu, Sichuan and currently employs 4,421 full-time employees. The firm is mainly involved in the supplying of tap water, domestic and industrial wastewater treatment, sludge disposal, reclaimed water reusing and waste power generation businesses. The firm mainly operates its businesses in domestic market, with southwest area of China as its main market.
Contact
IPO
Employees
Officers
The intrinsic value of one Chengdu Xingrong Environment Co Ltd stock under the Base Case scenario is 5.82 CNY.
Compared to the current market price of 7.05 CNY, Chengdu Xingrong Environment Co Ltd is Overvalued by 17%.