Zhejiang Huamei Holding Co Ltd
SZSE:000607
Balance Sheet
Balance Sheet Decomposition
Zhejiang Huamei Holding Co Ltd
Zhejiang Huamei Holding Co Ltd
Balance Sheet
Zhejiang Huamei Holding Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
139
|
183
|
422
|
406
|
489
|
525
|
349
|
346
|
435
|
268
|
363
|
365
|
235
|
454
|
919
|
785
|
832
|
894
|
779
|
749
|
645
|
798
|
817
|
687
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
645
|
742
|
817
|
687
|
|
| Cash Equivalents |
139
|
183
|
422
|
406
|
489
|
525
|
349
|
346
|
435
|
268
|
363
|
365
|
234
|
453
|
918
|
784
|
831
|
894
|
779
|
748
|
0
|
56
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
53
|
24
|
0
|
2
|
2
|
2
|
182
|
105
|
334
|
256
|
329
|
208
|
|
| Total Receivables |
401
|
429
|
309
|
565
|
844
|
961
|
900
|
856
|
498
|
400
|
544
|
718
|
625
|
785
|
500
|
596
|
576
|
465
|
497
|
413
|
409
|
465
|
435
|
357
|
|
| Accounts Receivables |
293
|
298
|
257
|
426
|
666
|
701
|
703
|
694
|
366
|
353
|
472
|
630
|
355
|
389
|
475
|
523
|
363
|
372
|
381
|
310
|
335
|
396
|
362
|
270
|
|
| Other Receivables |
109
|
131
|
52
|
139
|
178
|
260
|
197
|
163
|
131
|
47
|
72
|
88
|
270
|
396
|
25
|
73
|
213
|
93
|
116
|
103
|
74
|
69
|
74
|
87
|
|
| Inventory |
181
|
133
|
114
|
213
|
360
|
345
|
359
|
278
|
196
|
237
|
177
|
229
|
33
|
35
|
42
|
33
|
31
|
42
|
27
|
21
|
37
|
45
|
26
|
24
|
|
| Other Current Assets |
31
|
27
|
28
|
74
|
91
|
157
|
93
|
74
|
55
|
60
|
29
|
56
|
92
|
188
|
52
|
83
|
157
|
163
|
102
|
127
|
84
|
125
|
79
|
53
|
|
| Total Current Assets |
754
|
772
|
873
|
1 257
|
1 783
|
1 988
|
1 701
|
1 555
|
1 183
|
965
|
1 113
|
1 367
|
1 037
|
1 485
|
1 513
|
1 499
|
1 598
|
1 566
|
1 588
|
1 414
|
1 509
|
1 632
|
1 686
|
1 329
|
|
| PP&E Net |
254
|
253
|
303
|
512
|
754
|
985
|
963
|
855
|
647
|
482
|
518
|
462
|
263
|
252
|
261
|
235
|
233
|
430
|
486
|
203
|
698
|
791
|
502
|
372
|
|
| PP&E Gross |
254
|
253
|
303
|
512
|
754
|
985
|
963
|
855
|
647
|
482
|
518
|
462
|
263
|
252
|
261
|
235
|
233
|
430
|
486
|
203
|
698
|
791
|
502
|
372
|
|
| Accumulated Depreciation |
67
|
88
|
109
|
142
|
170
|
217
|
193
|
189
|
188
|
152
|
178
|
179
|
168
|
207
|
238
|
282
|
287
|
303
|
306
|
314
|
471
|
623
|
615
|
426
|
|
| Intangible Assets |
53
|
57
|
53
|
83
|
77
|
83
|
226
|
219
|
200
|
169
|
165
|
149
|
2
|
19
|
34
|
39
|
80
|
85
|
84
|
80
|
79
|
76
|
71
|
67
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
87
|
83
|
81
|
28
|
0
|
0
|
0
|
0
|
0
|
182
|
752
|
570
|
576
|
553
|
230
|
224
|
224
|
224
|
209
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
54
|
45
|
46
|
47
|
32
|
28
|
52
|
48
|
17
|
17
|
|
| Long-Term Investments |
65
|
35
|
87
|
135
|
132
|
58
|
59
|
47
|
30
|
31
|
13
|
15
|
101
|
128
|
332
|
363
|
649
|
753
|
763
|
1 212
|
1 210
|
1 158
|
1 370
|
1 435
|
|
| Other Long-Term Assets |
6
|
4
|
2
|
7
|
8
|
19
|
26
|
17
|
18
|
15
|
19
|
22
|
22
|
69
|
19
|
38
|
24
|
37
|
58
|
58
|
49
|
43
|
75
|
28
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
87
|
83
|
81
|
28
|
0
|
0
|
0
|
0
|
0
|
182
|
752
|
570
|
576
|
553
|
230
|
224
|
224
|
224
|
209
|
|
| Total Assets |
1 132
N/A
|
1 121
-1%
|
1 319
+18%
|
1 993
+51%
|
2 753
+38%
|
3 220
+17%
|
3 059
-5%
|
2 773
-9%
|
2 106
-24%
|
1 661
-21%
|
1 827
+10%
|
2 015
+10%
|
1 424
-29%
|
1 953
+37%
|
2 395
+23%
|
2 970
+24%
|
3 201
+8%
|
3 493
+9%
|
3 563
+2%
|
3 224
-10%
|
3 820
+18%
|
3 973
+4%
|
3 946
-1%
|
3 457
-12%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
133
|
101
|
84
|
176
|
359
|
362
|
413
|
399
|
244
|
350
|
381
|
503
|
123
|
104
|
122
|
179
|
115
|
156
|
252
|
281
|
359
|
376
|
346
|
209
|
|
| Accrued Liabilities |
46
|
61
|
61
|
99
|
152
|
136
|
237
|
238
|
135
|
123
|
16
|
53
|
64
|
71
|
70
|
83
|
95
|
115
|
115
|
140
|
140
|
149
|
163
|
149
|
|
| Short-Term Debt |
186
|
183
|
245
|
615
|
893
|
1 254
|
1 036
|
831
|
625
|
520
|
562
|
561
|
55
|
55
|
63
|
51
|
258
|
269
|
433
|
580
|
716
|
635
|
679
|
592
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
20
|
29
|
2
|
25
|
18
|
122
|
91
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
30
|
28
|
2
|
140
|
199
|
126
|
64
|
|
| Other Current Liabilities |
105
|
74
|
35
|
51
|
153
|
124
|
113
|
100
|
82
|
97
|
347
|
340
|
374
|
393
|
425
|
652
|
657
|
616
|
545
|
446
|
412
|
402
|
376
|
310
|
|
| Total Current Liabilities |
470
|
419
|
424
|
960
|
1 586
|
1 878
|
1 825
|
1 586
|
1 208
|
1 180
|
1 306
|
1 457
|
616
|
624
|
680
|
965
|
1 145
|
1 185
|
1 373
|
1 449
|
1 767
|
1 761
|
1 691
|
1 323
|
|
| Long-Term Debt |
93
|
36
|
0
|
36
|
107
|
311
|
344
|
297
|
114
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
48
|
30
|
204
|
202
|
316
|
372
|
308
|
268
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
1
|
29
|
2
|
|
| Minority Interest |
270
|
307
|
136
|
195
|
234
|
236
|
304
|
304
|
280
|
148
|
145
|
190
|
51
|
63
|
170
|
229
|
204
|
300
|
322
|
210
|
250
|
266
|
263
|
250
|
|
| Other Liabilities |
0
|
0
|
0
|
10
|
16
|
18
|
18
|
13
|
8
|
0
|
0
|
13
|
8
|
5
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
2
|
5
|
6
|
|
| Total Liabilities |
834
N/A
|
762
-9%
|
559
-27%
|
1 202
+115%
|
1 943
+62%
|
2 444
+26%
|
2 490
+2%
|
2 199
-12%
|
1 610
-27%
|
1 328
-18%
|
1 451
+9%
|
1 660
+14%
|
675
-59%
|
691
+2%
|
855
+24%
|
1 199
+40%
|
1 400
+17%
|
1 519
+8%
|
1 902
+25%
|
1 863
-2%
|
2 336
+25%
|
2 402
+3%
|
2 295
-4%
|
1 850
-19%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
191
|
191
|
224
|
358
|
443
|
488
|
488
|
488
|
488
|
488
|
488
|
488
|
530
|
1 018
|
1 018
|
1 018
|
1 018
|
1 018
|
1 018
|
1 018
|
1 018
|
1 018
|
1 018
|
1 018
|
|
| Retained Earnings |
55
|
112
|
151
|
183
|
203
|
269
|
51
|
55
|
22
|
173
|
147
|
142
|
290
|
479
|
757
|
983
|
1 015
|
1 102
|
879
|
538
|
656
|
741
|
825
|
787
|
|
| Additional Paid In Capital |
53
|
56
|
385
|
251
|
163
|
20
|
31
|
31
|
31
|
20
|
37
|
10
|
71
|
235
|
235
|
230
|
235
|
148
|
232
|
194
|
192
|
184
|
191
|
191
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
1
|
7
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
2
|
0
|
0
|
0
|
0
|
|
| Total Equity |
298
N/A
|
359
+20%
|
760
+112%
|
792
+4%
|
810
+2%
|
776
-4%
|
569
-27%
|
574
+1%
|
496
-14%
|
333
-33%
|
376
+13%
|
355
-6%
|
749
+111%
|
1 262
+69%
|
1 540
+22%
|
1 771
+15%
|
1 800
+2%
|
1 974
+10%
|
1 661
-16%
|
1 360
-18%
|
1 485
+9%
|
1 571
+6%
|
1 650
+5%
|
1 607
-3%
|
|
| Total Liabilities & Equity |
1 132
N/A
|
1 121
-1%
|
1 319
+18%
|
1 993
+51%
|
2 753
+38%
|
3 220
+17%
|
3 059
-5%
|
2 773
-9%
|
2 106
-24%
|
1 661
-21%
|
1 827
+10%
|
2 015
+10%
|
1 424
-29%
|
1 953
+37%
|
2 395
+23%
|
2 970
+24%
|
3 201
+8%
|
3 493
+9%
|
3 563
+2%
|
3 224
-10%
|
3 820
+18%
|
3 973
+4%
|
3 946
-1%
|
3 457
-12%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
336
|
336
|
394
|
394
|
488
|
488
|
488
|
488
|
488
|
488
|
488
|
488
|
530
|
1 018
|
1 018
|
1 018
|
1 018
|
1 018
|
1 018
|
1 018
|
1 018
|
1 018
|
1 018
|
1 018
|
|