Z

Zhejiang Huamei Holding Co Ltd
SZSE:000607

Watchlist Manager
Zhejiang Huamei Holding Co Ltd
SZSE:000607
Watchlist
Price: 5.28 CNY 10% Market Closed
Market Cap: ¥5.4B

Cash Flow Statement

Cash Flow Statement
Zhejiang Huamei Holding Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Cash Taxes Paid
(48)
(28)
(61)
(22)
(56)
(55)
(59)
(62)
(83)
(100)
(90)
(84)
(85)
(70)
(82)
(84)
(80)
(70)
(73)
(78)
(86)
(94)
(80)
(76)
(82)
(83)
(85)
(81)
(71)
(64)
(54)
(41)
(55)
(50)
(54)
(93)
(105)
(132)
(139)
(115)
(76)
(60)
(59)
(60)
(67)
(60)
(112)
(110)
(113)
(124)
(78)
(85)
(80)
(83)
(84)
(77)
(64)
(62)
(57)
(61)
(63)
(62)
(63)
(60)
(64)
(60)
(50)
(42)
(29)
(31)
(34)
(39)
(43)
(40)
(36)
(35)
(36)
(41)
(49)
(59)
(65)
(63)
(62)
(58)
(51)
(48)
(44)
(37)
Change in Working Capital
(178)
(211)
(235)
(219)
(224)
(134)
(135)
42
(123)
(158)
(151)
(206)
(356)
(308)
(457)
(448)
(157)
(219)
(9)
67
(132)
(211)
(217)
(388)
(91)
(1)
63
3
(129)
(140)
(173)
(51)
(222)
(25)
(166)
(205)
(365)
(238)
(265)
(258)
(415)
(466)
(452)
(533)
(408)
(147)
(355)
(239)
(389)
(642)
(420)
(552)
(439)
(428)
(540)
(511)
(488)
(512)
(393)
(364)
(454)
(491)
(462)
(507)
(528)
(503)
(520)
(470)
(483)
(527)
(577)
(845)
(536)
(552)
(475)
(254)
(501)
(415)
(511)
(500)
(513)
(574)
(605)
(596)
(543)
(515)
(545)
(564)
Cash from Operating Activities
164
N/A
92
-44%
60
-35%
(64)
N/A
(40)
+37%
24
N/A
(45)
N/A
310
N/A
219
-29%
96
-56%
123
+29%
(66)
N/A
(189)
-185%
10
N/A
(58)
N/A
(25)
+57%
113
N/A
83
-26%
259
+210%
298
+15%
139
-53%
(77)
N/A
(43)
+44%
(245)
-475%
80
N/A
151
+89%
196
+30%
169
-14%
110
-35%
91
-17%
99
+8%
210
+112%
143
-32%
159
+11%
(138)
N/A
(147)
-7%
50
N/A
74
+49%
200
+170%
208
+4%
152
-27%
231
+52%
204
-12%
221
+9%
64
-71%
261
+310%
(70)
N/A
(20)
+71%
92
N/A
(160)
N/A
218
N/A
106
-52%
290
+174%
278
-4%
193
-31%
220
+14%
185
-16%
222
+20%
269
+21%
245
-9%
264
+8%
192
-27%
266
+38%
255
-4%
219
-14%
209
-5%
126
-40%
279
+121%
217
-22%
225
+4%
328
+46%
227
-31%
334
+47%
346
+4%
399
+15%
326
-18%
381
+17%
478
+25%
301
-37%
461
+53%
272
-41%
192
-29%
121
-37%
125
+4%
110
-12%
106
-4%
141
+33%
98
-31%
Investing Cash Flow
Capital Expenditures
(86)
(94)
(130)
(185)
(167)
(175)
(174)
(202)
(235)
(256)
(270)
(251)
(294)
(285)
(275)
(264)
(163)
(153)
(121)
(74)
(61)
(51)
(45)
(38)
(29)
(23)
(21)
(22)
(29)
(39)
(40)
(41)
(40)
(26)
(24)
(19)
(17)
(18)
(24)
(28)
(42)
(64)
(75)
(67)
(46)
(21)
(4)
(49)
(69)
(70)
(70)
(25)
(28)
(28)
(27)
(29)
(79)
(78)
(80)
(88)
(78)
(81)
(84)
(80)
(76)
(82)
(78)
(77)
(125)
(131)
(147)
(149)
(79)
(99)
(105)
(131)
(144)
(135)
(121)
(99)
(54)
(78)
(74)
(62)
(65)
(16)
(11)
(12)
Other Items
(164)
(171)
(177)
(193)
(77)
(76)
(47)
(37)
45
42
18
26
(40)
(38)
48
74
95
116
34
19
200
230
82
50
120
77
259
287
3
(19)
(46)
(20)
75
95
141
109
(8)
9
(26)
(17)
(72)
(73)
(121)
(76)
41
111
359
205
377
294
(151)
(46)
(318)
(372)
(268)
(361)
(198)
(224)
(210)
(103)
(14)
(73)
(78)
(175)
(35)
(18)
(88)
96
(97)
(13)
193
129
(129)
(57)
39
(17)
48
(18)
(100)
(140)
17
27
11
90
66
88
99
76
Cash from Investing Activities
(250)
N/A
(266)
-6%
(307)
-16%
(378)
-23%
(245)
+35%
(251)
-3%
(222)
+12%
(239)
-8%
(191)
+20%
(215)
-13%
(252)
-17%
(226)
+10%
(334)
-48%
(323)
+3%
(228)
+30%
(190)
+16%
(69)
+64%
(37)
+46%
(86)
-135%
(55)
+37%
139
N/A
179
+28%
38
-79%
12
-68%
91
+653%
55
-40%
239
+338%
265
+11%
(26)
N/A
(58)
-119%
(86)
-49%
(61)
+29%
36
N/A
69
+93%
116
+70%
90
-23%
(26)
N/A
(9)
+64%
(50)
-439%
(46)
+8%
(114)
-150%
(137)
-20%
(197)
-44%
(143)
+27%
(5)
+97%
90
N/A
355
+294%
157
-56%
308
+96%
224
-27%
(221)
N/A
(71)
+68%
(346)
-388%
(400)
-15%
(295)
+26%
(390)
-32%
(276)
+29%
(302)
-9%
(290)
+4%
(191)
+34%
(92)
+52%
(153)
-67%
(162)
-6%
(255)
-58%
(110)
+57%
(100)
+9%
(166)
-66%
19
N/A
(222)
N/A
(144)
+35%
46
N/A
(20)
N/A
(208)
-926%
(156)
+25%
(65)
+58%
(148)
-127%
(96)
+35%
(153)
-59%
(222)
-45%
(239)
-8%
(38)
+84%
(50)
-34%
(63)
-26%
28
N/A
1
-96%
72
+6 068%
88
+23%
64
-28%
Financing Cash Flow
Net Issuance of Debt
29
69
145
378
305
217
294
19
142
326
381
484
529
482
256
186
130
(97)
(84)
(88)
(216)
(126)
(122)
(71)
(70)
(137)
(203)
(288)
(209)
(18)
(47)
21
14
(55)
(2)
21
(10)
(63)
(71)
(128)
(80)
0
0
0
0
0
0
7
6
0
11
(4)
18
51
64
135
233
207
295
270
19
(143)
123
267
247
430
261
(112)
118
98
(112)
112
(72)
(93)
(135)
(7)
(68)
(56)
(1)
74
22
7
68
(247)
(164)
(25)
(88)
2
Cash Paid for Dividends
0
(45)
(74)
(80)
0
(80)
(65)
(53)
0
(65)
(55)
(66)
0
(74)
(67)
(65)
0
(98)
(94)
(131)
0
(73)
(82)
(47)
0
(82)
(79)
(72)
0
(46)
(40)
(38)
(49)
(50)
(52)
(69)
(48)
(52)
(55)
(50)
(6)
6
20
40
(1)
0
0
(6)
(1)
(1)
(4)
2
(1)
(8)
2
(14)
(25)
(23)
(35)
(32)
(25)
(22)
(39)
(34)
(33)
(31)
(11)
(8)
(27)
(75)
(89)
(126)
(25)
(25)
(13)
25
(19)
(22)
(19)
(27)
(12)
(8)
(30)
(38)
(51)
(55)
(33)
(14)
Other
295
363
364
(2)
(77)
12
3
6
(46)
1
7
4
(67)
(225)
(141)
(233)
(365)
6
(126)
(69)
(44)
104
322
362
(82)
(64)
(274)
(265)
49
(11)
19
(20)
(94)
(59)
8
76
62
63
26
(15)
(180)
(95)
(53)
(42)
186
123
76
62
48
49
34
36
(71)
(66)
(67)
(64)
(162)
(171)
(161)
(163)
(150)
87
(149)
(118)
(294)
(429)
(47)
(44)
(117)
(169)
(318)
(312)
(133)
(133)
(208)
(269)
(101)
(126)
(87)
(75)
(169)
(178)
(156)
(172)
(27)
1
(23)
(40)
Cash from Financing Activities
325
N/A
387
+19%
434
+12%
297
-32%
228
-23%
149
-35%
232
+55%
(28)
N/A
96
N/A
262
+173%
333
+27%
422
+27%
462
+9%
184
-60%
48
-74%
(111)
N/A
(236)
-112%
(189)
+20%
(304)
-61%
(289)
+5%
(260)
+10%
(95)
+63%
118
N/A
244
+107%
(152)
N/A
(284)
-86%
(555)
-96%
(625)
-12%
(160)
+74%
(76)
+53%
(67)
+12%
(38)
+44%
(130)
-246%
(164)
-27%
(46)
+72%
28
N/A
4
-86%
(52)
N/A
(100)
-92%
(193)
-92%
(266)
-38%
(148)
+44%
(35)
+76%
21
N/A
185
+780%
122
-34%
76
-38%
62
-19%
54
-13%
54
+0%
40
-26%
33
-18%
(54)
N/A
(24)
+56%
(2)
+91%
57
N/A
45
-21%
14
-69%
99
+614%
75
-25%
(157)
N/A
(78)
+50%
(64)
+18%
114
N/A
(80)
N/A
(30)
+62%
204
N/A
(164)
N/A
(26)
+84%
(147)
-466%
(519)
-254%
(326)
+37%
(229)
+30%
(251)
-10%
(356)
-41%
(251)
+30%
(188)
+25%
(204)
-8%
(107)
+48%
(28)
+74%
(159)
-470%
(179)
-13%
(118)
+34%
(457)
-286%
(242)
+47%
(80)
+67%
(143)
-80%
(52)
+64%
Change in Cash
Effect of Foreign Exchange Rates
1
1
1
1
0
0
0
0
(2)
(2)
(2)
(2)
(4)
(4)
(4)
(4)
(0)
(0)
(0)
(1)
(1)
2
2
2
0
(2)
(3)
(3)
(0)
(0)
1
1
(2)
(0)
(1)
(1)
0
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
Net Change in Cash
239
N/A
214
-11%
188
-12%
(145)
N/A
(56)
+61%
(77)
-37%
(35)
+55%
43
N/A
123
+189%
142
+15%
202
+43%
129
-36%
(64)
N/A
(133)
-110%
(241)
-81%
(330)
-37%
(192)
+42%
(142)
+26%
(132)
+7%
(46)
+65%
18
N/A
8
-53%
115
+1 301%
14
-88%
18
+35%
(81)
N/A
(124)
-53%
(194)
-57%
(77)
+60%
(42)
+45%
(54)
-27%
112
N/A
48
-57%
63
+33%
(68)
N/A
(30)
+55%
28
N/A
12
-57%
49
+302%
(32)
N/A
(228)
-609%
(54)
+76%
(28)
+49%
99
N/A
244
+146%
473
+94%
361
-24%
199
-45%
454
+128%
118
-74%
38
-68%
68
+79%
(110)
N/A
(145)
-32%
(104)
+29%
(112)
-9%
(46)
+59%
(66)
-44%
79
N/A
129
+62%
16
-87%
(39)
N/A
40
N/A
114
+182%
29
-74%
78
+168%
164
+109%
135
-18%
(31)
N/A
(66)
-115%
(145)
-119%
(118)
+18%
(104)
+13%
(61)
+41%
(22)
+64%
(73)
-234%
96
N/A
121
+26%
(27)
N/A
194
N/A
75
-61%
(38)
N/A
(61)
-61%
(304)
-400%
(130)
+57%
98
N/A
86
-12%
110
+27%
Free Cash Flow
Free Cash Flow
78
N/A
(3)
N/A
(70)
-2 596%
(249)
-255%
(208)
+17%
(151)
+27%
(220)
-46%
107
N/A
(16)
N/A
(161)
-881%
(147)
+8%
(318)
-115%
(483)
-52%
(275)
+43%
(334)
-21%
(289)
+13%
(50)
+83%
(70)
-39%
138
N/A
225
+63%
78
-65%
(128)
N/A
(87)
+32%
(283)
-225%
51
N/A
128
+151%
175
+37%
147
-16%
81
-45%
52
-35%
59
+13%
168
+185%
104
-38%
133
+28%
(162)
N/A
(166)
-2%
32
N/A
56
+73%
176
+214%
180
+2%
110
-39%
167
+52%
129
-23%
154
+20%
18
-89%
241
+1 260%
(74)
N/A
(69)
+7%
23
N/A
(230)
N/A
148
N/A
81
-45%
262
+223%
251
-4%
167
-34%
191
+15%
106
-44%
144
+35%
189
+32%
157
-17%
187
+19%
112
-40%
182
+63%
175
-4%
144
-18%
127
-12%
48
-62%
202
+321%
92
-55%
94
+2%
181
+93%
78
-57%
255
+226%
247
-3%
295
+19%
195
-34%
237
+21%
343
+45%
180
-47%
362
+101%
218
-40%
114
-47%
47
-59%
63
+35%
46
-28%
90
+97%
130
+45%
86
-34%