Ligeance Aerospace Technology Co Ltd
SZSE:000697
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Ligeance Aerospace Technology Co Ltd
SZSE:000697
|
CN |
|
Xinji Shaxi Group Co Ltd
HKEX:3603
|
CN |
|
Infibeam Avenues Ltd
NSE:INFIBEAM
|
IN |
|
N
|
NextPoint Financial Inc
OTC:NACQQ
|
US |
|
D
|
Dizal Jiangsu Pharmaceutical Co Ltd
SSE:688192
|
CN |
|
Zenkoku Hosho Co Ltd
TSE:7164
|
JP |
Cash Flow Statement
Cash Flow Statement
Ligeance Aerospace Technology Co Ltd
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(7)
|
(5)
|
3
|
7
|
4
|
0
|
2
|
1
|
8
|
13
|
11
|
7
|
4
|
(2)
|
(4)
|
(2)
|
13
|
20
|
15
|
16
|
4
|
8
|
19
|
18
|
20
|
7
|
(9)
|
(13)
|
(31)
|
(42)
|
(53)
|
(52)
|
(60)
|
(55)
|
(53)
|
(55)
|
(56)
|
(54)
|
(58)
|
(62)
|
(59)
|
(70)
|
(52)
|
(50)
|
(58)
|
(46)
|
(44)
|
(36)
|
(12)
|
(4)
|
(29)
|
(70)
|
(62)
|
(82)
|
(65)
|
(34)
|
(225)
|
(323)
|
(372)
|
(438)
|
(317)
|
(254)
|
(182)
|
(126)
|
(84)
|
(48)
|
(100)
|
(118)
|
(128)
|
(128)
|
(74)
|
(71)
|
(141)
|
(165)
|
(225)
|
(241)
|
(220)
|
(187)
|
(390)
|
(115)
|
(149)
|
(163)
|
37
|
(208)
|
(145)
|
|
| Change in Working Capital |
(36)
|
(15)
|
(48)
|
(46)
|
(50)
|
(80)
|
(47)
|
(47)
|
(35)
|
(48)
|
(28)
|
(31)
|
(30)
|
(30)
|
(41)
|
(44)
|
(24)
|
(15)
|
(9)
|
(2)
|
76
|
75
|
71
|
71
|
(30)
|
(22)
|
(15)
|
(35)
|
(20)
|
(34)
|
(38)
|
(38)
|
(2)
|
18
|
23
|
32
|
(12)
|
(6)
|
(11)
|
(2)
|
(20)
|
(2)
|
1
|
5
|
(6)
|
(25)
|
(31)
|
(41)
|
(63)
|
(75)
|
(365)
|
(304)
|
(104)
|
(210)
|
(119)
|
(334)
|
(442)
|
(397)
|
(383)
|
(214)
|
(420)
|
(521)
|
(405)
|
(503)
|
(420)
|
(347)
|
(345)
|
(341)
|
(361)
|
(363)
|
(424)
|
(497)
|
(534)
|
(557)
|
(593)
|
(607)
|
(655)
|
(678)
|
(649)
|
(641)
|
(653)
|
(663)
|
(724)
|
(731)
|
(751)
|
|
| Cash from Operating Activities |
57
N/A
|
(8)
N/A
|
84
N/A
|
38
-55%
|
37
-2%
|
85
+128%
|
54
-36%
|
40
-26%
|
68
+68%
|
28
-59%
|
(50)
N/A
|
(1)
+98%
|
(29)
-2 545%
|
(41)
-40%
|
(38)
+8%
|
(15)
+60%
|
(56)
-275%
|
(24)
+57%
|
(59)
-142%
|
(141)
-140%
|
30
N/A
|
(15)
N/A
|
109
N/A
|
88
-19%
|
9
-90%
|
71
+702%
|
91
+29%
|
100
+10%
|
86
-14%
|
52
-40%
|
(3)
N/A
|
(12)
-330%
|
22
N/A
|
43
+98%
|
106
+146%
|
193
+82%
|
182
-6%
|
202
+11%
|
91
-55%
|
87
-5%
|
221
+155%
|
200
-10%
|
243
+22%
|
194
-20%
|
57
-71%
|
46
-19%
|
20
-57%
|
18
-9%
|
(77)
N/A
|
(69)
+11%
|
(366)
-433%
|
(285)
+22%
|
(70)
+75%
|
(5)
+93%
|
41
N/A
|
391
+845%
|
56
-86%
|
(105)
N/A
|
157
N/A
|
(160)
N/A
|
89
N/A
|
171
+93%
|
286
+67%
|
134
-53%
|
98
-26%
|
20
-80%
|
(107)
N/A
|
(56)
+47%
|
(180)
-220%
|
(100)
+45%
|
(66)
+34%
|
(155)
-134%
|
(56)
+63%
|
(181)
-221%
|
(225)
-24%
|
(212)
+6%
|
(246)
-16%
|
(190)
+23%
|
(127)
+33%
|
103
N/A
|
(97)
N/A
|
(41)
+58%
|
(164)
-302%
|
(282)
-72%
|
(87)
+69%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(45)
|
(37)
|
(26)
|
(17)
|
(12)
|
(11)
|
(10)
|
(14)
|
(14)
|
(13)
|
(26)
|
(20)
|
(18)
|
(19)
|
(7)
|
(7)
|
(12)
|
(11)
|
(7)
|
(7)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(22)
|
(50)
|
(54)
|
(89)
|
(81)
|
(43)
|
(39)
|
(107)
|
(115)
|
(129)
|
(154)
|
(59)
|
(48)
|
(107)
|
(128)
|
(317)
|
(409)
|
(410)
|
(432)
|
(278)
|
(235)
|
(186)
|
(164)
|
(175)
|
(161)
|
(167)
|
(140)
|
(116)
|
(159)
|
(163)
|
(336)
|
(254)
|
(235)
|
(259)
|
(101)
|
(255)
|
(292)
|
(250)
|
(277)
|
(340)
|
(267)
|
(278)
|
(260)
|
(124)
|
(104)
|
(122)
|
(99)
|
(146)
|
(152)
|
(183)
|
(229)
|
(161)
|
(168)
|
(169)
|
(112)
|
(176)
|
(211)
|
(163)
|
(186)
|
(125)
|
|
| Other Items |
24
|
25
|
24
|
21
|
20
|
0
|
(15)
|
(18)
|
(14)
|
(14)
|
1
|
4
|
0
|
0
|
3
|
3
|
1
|
2
|
(1)
|
(1)
|
17
|
17
|
16
|
19
|
5
|
4
|
0
|
(6)
|
0
|
90
|
92
|
100
|
100
|
0
|
0
|
(3)
|
0
|
(2)
|
(587)
|
(563)
|
(493)
|
(502)
|
414
|
215
|
356
|
293
|
(69)
|
137
|
76
|
369
|
(2 195)
|
(2 223)
|
(1 491)
|
(1 723)
|
885
|
550
|
(134)
|
(106)
|
(126)
|
203
|
29
|
14
|
38
|
60
|
11
|
15
|
3
|
(12)
|
20
|
15
|
10
|
11
|
12
|
14
|
20
|
15
|
25
|
32
|
31
|
34
|
6
|
26
|
23
|
24
|
31
|
|
| Cash from Investing Activities |
(21)
N/A
|
(13)
+39%
|
(2)
+87%
|
4
N/A
|
8
+90%
|
9
+13%
|
(25)
N/A
|
(32)
-32%
|
(28)
+13%
|
(27)
+5%
|
(26)
+3%
|
(16)
+39%
|
(17)
-11%
|
(18)
-5%
|
(4)
+80%
|
(3)
+14%
|
(11)
-242%
|
(9)
+16%
|
(8)
+8%
|
(8)
+4%
|
16
N/A
|
16
-3%
|
16
-1%
|
16
N/A
|
2
-89%
|
(19)
N/A
|
(46)
-147%
|
(59)
-30%
|
(89)
-50%
|
17
N/A
|
57
+234%
|
69
+21%
|
(7)
N/A
|
(113)
-1 533%
|
(129)
-15%
|
(157)
-22%
|
(59)
+63%
|
(51)
+14%
|
(694)
-1 272%
|
(691)
+1%
|
(810)
-17%
|
(911)
-12%
|
4
N/A
|
(216)
N/A
|
77
N/A
|
59
-24%
|
(254)
N/A
|
(28)
+89%
|
(99)
-259%
|
208
N/A
|
(2 362)
N/A
|
(2 363)
0%
|
(1 607)
+32%
|
(1 882)
-17%
|
722
N/A
|
213
-70%
|
(389)
N/A
|
(341)
+12%
|
(385)
-13%
|
102
N/A
|
(226)
N/A
|
(278)
-23%
|
(212)
+24%
|
(216)
-2%
|
(329)
-52%
|
(252)
+23%
|
(275)
-9%
|
(272)
+1%
|
(104)
+62%
|
(88)
+15%
|
(112)
-27%
|
(89)
+21%
|
(134)
-51%
|
(137)
-2%
|
(163)
-19%
|
(214)
-31%
|
(136)
+36%
|
(136)
0%
|
(138)
-1%
|
(78)
+43%
|
(170)
-117%
|
(185)
-9%
|
(140)
+25%
|
(162)
-16%
|
(94)
+42%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 084
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 238
|
|
| Net Issuance of Debt |
(20)
|
(57)
|
(37)
|
(48)
|
(37)
|
(12)
|
(21)
|
(21)
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
24
|
0
|
0
|
0
|
76
|
0
|
0
|
0
|
43
|
0
|
0
|
0
|
5
|
20
|
20
|
20
|
0
|
10
|
10
|
10
|
20
|
0
|
0
|
30
|
(5)
|
0
|
(5)
|
(35)
|
5
|
(20)
|
(25)
|
(25)
|
(25)
|
0
|
2 938
|
3 085
|
2 325
|
2 015
|
(730)
|
(746)
|
(1 672)
|
(1 321)
|
(1 378)
|
(1 533)
|
113
|
238
|
75
|
233
|
349
|
300
|
513
|
507
|
511
|
424
|
398
|
398
|
272
|
422
|
542
|
541
|
209
|
134
|
(519)
|
(645)
|
(96)
|
(151)
|
399
|
351
|
270
|
|
| Cash Paid for Dividends |
(3)
|
(3)
|
(4)
|
(2)
|
(1)
|
(1)
|
1
|
(0)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(7)
|
(7)
|
(8)
|
(8)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(10)
|
(11)
|
(11)
|
(10)
|
(13)
|
(12)
|
(12)
|
(12)
|
(9)
|
(9)
|
(9)
|
0
|
(1)
|
(10)
|
(14)
|
(30)
|
(23)
|
(28)
|
(231)
|
(222)
|
(337)
|
(331)
|
(133)
|
(133)
|
(31)
|
(33)
|
(35)
|
(41)
|
(166)
|
(171)
|
(182)
|
(187)
|
(155)
|
(176)
|
(156)
|
(147)
|
(175)
|
(137)
|
(182)
|
(190)
|
(157)
|
(188)
|
(118)
|
(114)
|
(17)
|
1
|
(10)
|
|
| Other |
9
|
10
|
11
|
11
|
0
|
1
|
1
|
(1)
|
(2)
|
0
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
11
|
67
|
80
|
0
|
83
|
16
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
0
|
800
|
790
|
789
|
0
|
0
|
0
|
19
|
0
|
12
|
29
|
25
|
0
|
31
|
3
|
(17)
|
(36)
|
(7)
|
(34)
|
1 576
|
1 588
|
1 553
|
1 584
|
(26)
|
(25)
|
(28)
|
(31)
|
(44)
|
(46)
|
(54)
|
(57)
|
(44)
|
(45)
|
(35)
|
(29)
|
39
|
41
|
36
|
33
|
(240)
|
842
|
1 040
|
868
|
156
|
158
|
(20)
|
418
|
(13)
|
|
| Cash from Financing Activities |
(14)
N/A
|
(49)
-258%
|
(30)
+39%
|
(39)
-30%
|
(38)
+4%
|
(13)
+66%
|
(21)
-64%
|
(24)
-14%
|
(15)
+36%
|
0
N/A
|
(4)
N/A
|
(3)
+23%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
20
N/A
|
17
-12%
|
28
+63%
|
83
+195%
|
76
-9%
|
73
-4%
|
75
+3%
|
9
-88%
|
9
-7%
|
40
+366%
|
0
N/A
|
0
N/A
|
0
N/A
|
5
N/A
|
20
+296%
|
20
-2%
|
19
-2%
|
(2)
N/A
|
8
N/A
|
8
-3%
|
17
+128%
|
28
+62%
|
8
-72%
|
790
+10 024%
|
810
+3%
|
774
-4%
|
769
-1%
|
(19)
N/A
|
(48)
-158%
|
11
N/A
|
(13)
N/A
|
(22)
-66%
|
(5)
+79%
|
(9)
-85%
|
0
N/A
|
2 967
N/A
|
3 078
+4%
|
2 294
-25%
|
1 950
-15%
|
(760)
N/A
|
(809)
-6%
|
(326)
+60%
|
45
N/A
|
(163)
N/A
|
(280)
-72%
|
(46)
+84%
|
79
N/A
|
17
-79%
|
170
+904%
|
270
+59%
|
214
-21%
|
293
+37%
|
279
-5%
|
286
+3%
|
192
-33%
|
209
+9%
|
193
-7%
|
154
-20%
|
316
+105%
|
404
+28%
|
437
+8%
|
870
+99%
|
787
-10%
|
364
-54%
|
35
-90%
|
(57)
N/A
|
(108)
-89%
|
362
N/A
|
770
+112%
|
1 485
+93%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
0
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(31)
|
(64)
|
(41)
|
(49)
|
(44)
|
(23)
|
(9)
|
0
|
24
|
35
|
2
|
4
|
1
|
2
|
(1)
|
(5)
|
(1)
|
(4)
|
(5)
|
(4)
|
(5)
|
(3)
|
(31)
|
(22)
|
(53)
|
(30)
|
(53)
|
(71)
|
(5)
|
(22)
|
(44)
|
(11)
|
(49)
|
(46)
|
(56)
|
|
| Net Change in Cash |
23
N/A
|
(70)
N/A
|
52
N/A
|
1
-98%
|
7
+536%
|
80
+1 049%
|
9
-89%
|
(15)
N/A
|
24
N/A
|
(3)
N/A
|
(80)
-2 867%
|
(21)
+74%
|
(49)
-137%
|
(61)
-26%
|
(44)
+28%
|
(1)
+97%
|
(51)
-4 150%
|
(6)
+87%
|
15
N/A
|
(73)
N/A
|
120
N/A
|
76
-37%
|
134
+77%
|
112
-16%
|
49
-57%
|
77
+59%
|
82
+6%
|
65
-20%
|
2
-98%
|
89
+5 800%
|
74
-16%
|
77
+4%
|
13
-83%
|
(62)
N/A
|
(15)
+75%
|
53
N/A
|
151
+184%
|
159
+5%
|
186
+17%
|
205
+10%
|
185
-10%
|
58
-69%
|
228
+296%
|
(70)
N/A
|
146
N/A
|
92
-37%
|
(256)
N/A
|
(14)
+94%
|
(186)
-1 190%
|
155
N/A
|
208
+34%
|
366
+76%
|
577
+58%
|
14
-98%
|
(40)
N/A
|
(227)
-463%
|
(667)
-194%
|
(402)
+40%
|
(367)
+9%
|
(303)
+17%
|
(181)
+40%
|
(24)
+87%
|
91
N/A
|
89
-2%
|
38
-57%
|
(23)
N/A
|
(89)
-284%
|
(53)
+40%
|
(4)
+93%
|
0
N/A
|
26
+10 166%
|
(53)
N/A
|
(67)
-28%
|
(24)
+64%
|
(37)
-54%
|
(19)
+49%
|
436
N/A
|
390
-11%
|
94
-76%
|
39
-59%
|
(368)
N/A
|
(345)
+6%
|
10
N/A
|
279
+2 762%
|
1 249
+347%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
13
N/A
|
(45)
N/A
|
58
N/A
|
21
-64%
|
25
+19%
|
74
+198%
|
45
-40%
|
26
-41%
|
54
+103%
|
16
-71%
|
(76)
N/A
|
(21)
+73%
|
(47)
-125%
|
(59)
-27%
|
(44)
+25%
|
(22)
+52%
|
(68)
-218%
|
(35)
+48%
|
(66)
-86%
|
(147)
-123%
|
29
N/A
|
(16)
N/A
|
108
N/A
|
85
-21%
|
6
-93%
|
48
+692%
|
41
-15%
|
46
+13%
|
(4)
N/A
|
(30)
-743%
|
(46)
-55%
|
(50)
-10%
|
(85)
-69%
|
(72)
+15%
|
(23)
+68%
|
39
N/A
|
123
+212%
|
153
+25%
|
(16)
N/A
|
(42)
-159%
|
(96)
-131%
|
(209)
-117%
|
(167)
+20%
|
(237)
-42%
|
(221)
+7%
|
(188)
+15%
|
(166)
+12%
|
(146)
+12%
|
(252)
-72%
|
(230)
+9%
|
(533)
-132%
|
(425)
+20%
|
(186)
+56%
|
(164)
+12%
|
(121)
+26%
|
55
N/A
|
(198)
N/A
|
(340)
-72%
|
(102)
+70%
|
(261)
-157%
|
(166)
+36%
|
(121)
+27%
|
36
N/A
|
(143)
N/A
|
(242)
-69%
|
(248)
-2%
|
(385)
-55%
|
(316)
+18%
|
(304)
+4%
|
(204)
+33%
|
(188)
+8%
|
(254)
-35%
|
(203)
+20%
|
(333)
-64%
|
(409)
-23%
|
(440)
-8%
|
(407)
+8%
|
(358)
+12%
|
(295)
+17%
|
(9)
+97%
|
(273)
-2 891%
|
(252)
+8%
|
(327)
-30%
|
(468)
-43%
|
(211)
+55%
|
|