Ligeance Aerospace Technology Co Ltd
SZSE:000697
Balance Sheet
Balance Sheet Decomposition
Ligeance Aerospace Technology Co Ltd
Current Assets | 1.7B |
Cash & Short-Term Investments | 482.8m |
Receivables | 483.5m |
Other Current Assets | 740.4m |
Non-Current Assets | 2.1B |
Long-Term Investments | 37.5m |
PP&E | 1.2B |
Intangibles | 728.5m |
Other Non-Current Assets | 143.1m |
Current Liabilities | 2.4B |
Accounts Payable | 227m |
Accrued Liabilities | 137.4m |
Short-Term Debt | 1.9B |
Other Current Liabilities | 109.2m |
Non-Current Liabilities | 1B |
Long-Term Debt | 860.2m |
Other Non-Current Liabilities | 144.2m |
Balance Sheet
Ligeance Aerospace Technology Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
386
|
553
|
353
|
923
|
315
|
75
|
113
|
109
|
42
|
478
|
|
Cash |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
109
|
42
|
478
|
|
Cash Equivalents |
386
|
553
|
353
|
923
|
314
|
75
|
113
|
0
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
5
|
|
Total Receivables |
27
|
5
|
47
|
390
|
491
|
504
|
236
|
351
|
304
|
483
|
|
Accounts Receivables |
23
|
0
|
0
|
321
|
394
|
403
|
169
|
259
|
242
|
419
|
|
Other Receivables |
4
|
0
|
46
|
70
|
97
|
101
|
67
|
91
|
62
|
65
|
|
Inventory |
6
|
20
|
16
|
180
|
287
|
299
|
283
|
287
|
373
|
472
|
|
Other Current Assets |
612
|
330
|
306
|
52
|
28
|
32
|
63
|
67
|
51
|
268
|
|
Total Current Assets |
1 031
|
908
|
722
|
1 545
|
1 121
|
910
|
704
|
813
|
770
|
1 707
|
|
PP&E Net |
471
|
692
|
820
|
1 123
|
1 278
|
1 047
|
1 056
|
1 149
|
1 143
|
1 187
|
|
PP&E Gross |
471
|
692
|
820
|
1 123
|
1 278
|
1 047
|
1 056
|
1 149
|
1 143
|
1 187
|
|
Accumulated Depreciation |
176
|
211
|
237
|
687
|
784
|
1 189
|
1 191
|
1 256
|
1 010
|
1 496
|
|
Intangible Assets |
37
|
56
|
67
|
258
|
151
|
117
|
208
|
192
|
153
|
136
|
|
Goodwill |
0
|
0
|
0
|
2 177
|
2 434
|
1 328
|
1 121
|
861
|
593
|
592
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
7
|
3
|
2
|
0
|
|
Long-Term Investments |
30
|
30
|
30
|
29
|
71
|
89
|
117
|
115
|
38
|
38
|
|
Other Long-Term Assets |
4
|
2
|
1
|
89
|
153
|
146
|
153
|
113
|
108
|
143
|
|
Other Assets |
0
|
0
|
0
|
2 177
|
2 434
|
1 328
|
1 121
|
861
|
593
|
592
|
|
Total Assets |
1 573
N/A
|
1 687
+7%
|
1 638
-3%
|
5 221
+219%
|
5 207
0%
|
3 636
-30%
|
3 365
-7%
|
3 246
-4%
|
2 807
-14%
|
3 803
+35%
|
|
Liabilities | |||||||||||
Accounts Payable |
40
|
40
|
95
|
209
|
254
|
260
|
162
|
197
|
224
|
227
|
|
Accrued Liabilities |
21
|
20
|
17
|
186
|
174
|
127
|
190
|
132
|
130
|
137
|
|
Short-Term Debt |
75
|
85
|
6
|
3 030
|
1 094
|
1 243
|
926
|
1 761
|
2 084
|
1 897
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
24
|
153
|
154
|
45
|
68
|
334
|
81
|
|
Other Current Liabilities |
12
|
22
|
10
|
60
|
89
|
54
|
529
|
119
|
87
|
29
|
|
Total Current Liabilities |
148
|
168
|
128
|
3 509
|
1 763
|
1 839
|
1 852
|
2 276
|
2 859
|
2 370
|
|
Long-Term Debt |
0
|
0
|
0
|
86
|
283
|
238
|
343
|
497
|
194
|
860
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
24
|
|
Minority Interest |
3
|
44
|
59
|
55
|
1
|
11
|
13
|
9
|
10
|
11
|
|
Other Liabilities |
0
|
5
|
27
|
71
|
89
|
45
|
154
|
53
|
135
|
131
|
|
Total Liabilities |
151
N/A
|
217
+44%
|
214
-1%
|
3 721
+1 639%
|
2 136
-43%
|
2 110
-1%
|
2 336
+11%
|
2 817
+21%
|
3 197
+13%
|
3 375
+6%
|
|
Equity | |||||||||||
Common Stock |
560
|
560
|
560
|
560
|
672
|
672
|
672
|
672
|
672
|
873
|
|
Retained Earnings |
296
|
344
|
298
|
356
|
380
|
1 168
|
1 648
|
2 202
|
3 003
|
3 264
|
|
Additional Paid In Capital |
567
|
567
|
567
|
567
|
2 031
|
2 031
|
2 031
|
2 031
|
2 031
|
2 908
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
|
Other Equity |
0
|
0
|
0
|
18
|
12
|
8
|
26
|
72
|
95
|
94
|
|
Total Equity |
1 422
N/A
|
1 471
+3%
|
1 424
-3%
|
1 500
+5%
|
3 071
+105%
|
1 527
-50%
|
1 029
-33%
|
429
-58%
|
389
N/A
|
428
N/A
|
|
Total Liabilities & Equity |
1 573
N/A
|
1 687
+7%
|
1 638
-3%
|
5 221
+219%
|
5 207
0%
|
3 636
-30%
|
3 365
-7%
|
3 246
-4%
|
2 807
-14%
|
3 803
+35%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
560
|
560
|
560
|
560
|
672
|
672
|
672
|
672
|
672
|
873
|