First Time Loading...

Harbin Electric Corporation Jiamusi Electric Machine Co Ltd
SZSE:000922

Watchlist Manager
Harbin Electric Corporation Jiamusi Electric Machine Co Ltd Logo
Harbin Electric Corporation Jiamusi Electric Machine Co Ltd
SZSE:000922
Watchlist
Price: 13.7 CNY 0.59% Market Closed
Updated: May 21, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

9.6B
+55%
Assets
Growth Rates:
1 Year
-1%
3 Years
+103%
5 Years
+198%
7 Years
+243%
10 Years
+229%
6.4B
+114%
Liabilities
Growth Rates:
1 Year
0%
3 Years
+193%
5 Years
+360%
7 Years
+370%
10 Years
+368%
3.2B
-0.8%
Equity
Growth Rates:
1 Year
-2%
3 Years
+25%
5 Years
+74%
7 Years
+123%
10 Years
+106%

Balance Sheet Decomposition
Harbin Electric Corporation Jiamusi Electric Machine Co Ltd

9.6B
Assets
6.4B
Liabilities
9.6B
Assets
6.4B
Liabilities
Current Assets 7.5B
Cash & Short-Term Investments 2.5B
Receivables 3B
Other Current Assets 2B
Non-Current Assets 2.1B
Long-Term Investments 68.3m
PP&E 1.7B
Intangibles 175.1m
Other Non-Current Assets 185.8m
Current Liabilities 5.9B
Accounts Payable 1.5B
Accrued Liabilities 158.5m
Short-Term Debt 2.8B
Other Current Liabilities 1.4B
Non-Current Liabilities 548.9m
Long-Term Debt 16.4m
Other Non-Current Liabilities 532.5m

Balance Sheet
Harbin Electric Corporation Jiamusi Electric Machine Co Ltd

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
501
224
230
393
362
516
917
701
1 483
2 113
Cash
0
0
0
0
0
0
0
701
1 483
2 113
Cash Equivalents
501
224
230
393
362
516
917
0
0
0
Short-Term Investments
320
370
370
200
460
620
560
702
708
351
Total Receivables
1 312
1 114
935
907
1 086
954
1 498
2 041
3 107
3 037
Accounts Receivables
994
803
761
638
642
583
644
768
1 703
1 945
Other Receivables
318
311
174
269
445
371
854
1 274
1 404
1 092
Inventory
885
620
376
374
595
735
874
1 101
1 470
1 545
Other Current Assets
51
37
30
58
87
104
77
92
548
503
Total Current Assets
3 068
2 365
1 941
1 932
2 590
2 929
3 926
4 637
7 776
7 549
PP&E Net
666
655
610
562
468
482
627
588
1 551
1 720
PP&E Gross
666
655
610
562
468
482
627
588
1 551
1 720
Accumulated Depreciation
327
376
451
470
506
544
628
642
1 597
1 687
Intangible Assets
193
185
178
177
103
96
146
135
180
175
Long-Term Investments
3
3
0
2
1
0
0
59
59
68
Other Long-Term Assets
24
40
79
76
71
65
55
55
150
127
Total Assets
3 954
N/A
3 248
-18%
2 807
-14%
2 748
-2%
3 233
+18%
3 572
+10%
4 754
+33%
5 474
+15%
9 716
+77%
9 639
-1%
Liabilities
Accounts Payable
1 110
985
977
712
708
656
898
964
1 605
1 543
Accrued Liabilities
21
21
25
24
27
30
58
136
184
158
Short-Term Debt
18
0
0
109
104
0
99
1 194
3 097
2 776
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
0
0
4
Other Current Liabilities
306
310
308
247
348
506
995
363
1 023
1 417
Total Current Liabilities
1 455
1 316
1 310
1 092
1 188
1 191
2 050
2 657
5 909
5 898
Long-Term Debt
118
0
0
0
0
0
0
0
0
16
Deferred Income Tax
0
0
0
0
0
0
0
0
4
5
Minority Interest
0
0
0
0
0
0
0
0
246
289
Other Liabilities
63
62
63
103
213
201
148
130
296
239
Total Liabilities
1 637
N/A
1 377
-16%
1 373
0%
1 194
-13%
1 401
+17%
1 392
-1%
2 198
+58%
2 787
+27%
6 455
+132%
6 447
0%
Equity
Common Stock
596
544
544
544
490
499
598
599
597
596
Retained Earnings
632
185
252
132
147
494
860
980
995
1 324
Additional Paid In Capital
1 090
1 142
1 142
1 142
1 196
1 225
1 135
1 145
1 689
1 289
Treasury Stock
0
0
0
0
0
38
37
38
20
16
Total Equity
2 317
N/A
1 870
-19%
1 434
-23%
1 554
+8%
1 833
+18%
2 180
+19%
2 556
+17%
2 687
+5%
3 261
+21%
3 192
-2%
Total Liabilities & Equity
3 954
N/A
3 248
-18%
2 807
-14%
2 748
-2%
3 233
+18%
3 572
+10%
4 754
+33%
5 474
+15%
9 716
+77%
9 639
-1%
Shares Outstanding
Common Shares Outstanding
715
652
652
652
588
577
588
588
590
590

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.