Harbin Electric Corporation Jiamusi Electric Machine Co Ltd
SZSE:000922
Intrinsic Value
Harbin Electric Corp. Jiamusi Electric Machine Co., Ltd. engages in the research and development, production, and sale of electric motors. [ Read More ]
The intrinsic value of one Harbin Electric Corporation Jiamusi Electric Machine Co Ltd stock under the Base Case scenario is 14.85 CNY. Compared to the current market price of 11.6 CNY, Harbin Electric Corporation Jiamusi Electric Machine Co Ltd is Undervalued by 22%.
Valuation Backtest
Harbin Electric Corporation Jiamusi Electric Machine Co Ltd
Run backtest to discover the historical profit from buying and selling Harbin Electric Corporation Jiamusi Electric Machine Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Harbin Electric Corporation Jiamusi Electric Machine Co Ltd
Current Assets | 5.3B |
Cash & Short-Term Investments | 1.8B |
Receivables | 2.4B |
Other Current Assets | 1.2B |
Non-Current Assets | 926.6m |
Long-Term Investments | 54.4m |
PP&E | 682.8m |
Intangibles | 135.1m |
Other Non-Current Assets | 54.4m |
Current Liabilities | 3B |
Accounts Payable | 1.1B |
Accrued Liabilities | 13.6m |
Short-Term Debt | 858.1m |
Other Current Liabilities | 1B |
Non-Current Liabilities | 58.8m |
Long-Term Debt | 173.6k |
Other Non-Current Liabilities | 58.7m |
Earnings Waterfall
Harbin Electric Corporation Jiamusi Electric Machine Co Ltd
Revenue
|
3.9B
CNY
|
Cost of Revenue
|
-3B
CNY
|
Gross Profit
|
882m
CNY
|
Operating Expenses
|
-491.8m
CNY
|
Operating Income
|
390.3m
CNY
|
Other Expenses
|
4.3m
CNY
|
Net Income
|
394.5m
CNY
|
Free Cash Flow Analysis
Harbin Electric Corporation Jiamusi Electric Machine Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Harbin Electric Corporation Jiamusi Electric Machine Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Score
Harbin Electric Corporation Jiamusi Electric Machine Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Harbin Electric Corporation Jiamusi Electric Machine Co Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.
Score
Harbin Electric Corporation Jiamusi Electric Machine Co Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Harbin Electric Corporation Jiamusi Electric Machine Co Ltd
According to Wall Street analysts, the average 1-year price target for Harbin Electric Corporation Jiamusi Electric Machine Co Ltd is 21.8 CNY .
Shareholder Return
Price
Harbin Electric Corporation Jiamusi Electric Machine Co Ltd
Average Annual Return | 4.47% |
Standard Deviation of Annual Returns | 39.44% |
Max Drawdown | -45% |
Market Capitalization | 6.8B CNY |
Shares Outstanding | 596 540 053 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Harbin Electric Corp. Jiamusi Electric Machine Co., Ltd. engages in the research and development, production, and sale of electric motors. The company is headquartered in Jiamusi, Heilongjiang and currently employs 1,830 full-time employees. The firm's main products consist of riot motors, electric motors for craning and metallurgy, shielding electric pumps, wind driven generators, roller motors, crane motors and common electric motors, among others. The firm is involved in the provision of repair and maintenance services. The firm distributes its products within domestic market and to overseas markets.
Contact
IPO
Employees
Officers
The intrinsic value of one Harbin Electric Corporation Jiamusi Electric Machine Co Ltd stock under the Base Case scenario is 14.85 CNY.
Compared to the current market price of 11.6 CNY, Harbin Electric Corporation Jiamusi Electric Machine Co Ltd is Undervalued by 22%.